Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L. S. AUTOMATIK ApS — Credit Rating and Financial Key Figures
CVR number: 26140722
Ravnsbjergvej 9, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 674.14 | 1 271.98 | 1 755.47 | 1 273.29 | 1 370.91 |
| Employee benefit expenses | -1 354.61 | -1 132.63 | -1 882.62 | - 977.58 | -1 156.10 |
| Total depreciation | -63.84 | -67.53 | -30.49 | -30.49 | -30.49 |
| EBIT | 255.69 | 71.83 | - 157.65 | 265.22 | 184.31 |
| Other financial income | 0.01 | 0.29 | |||
| Other financial expenses | -2.46 | -3.71 | -1.85 | -0.67 | -0.62 |
| Pre-tax profit | 253.24 | 68.12 | - 159.50 | 264.83 | 183.70 |
| Income taxes | -46.06 | -27.90 | 32.44 | -59.80 | -42.66 |
| Net earnings | 207.17 | 40.22 | - 127.06 | 205.03 | 141.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31.50 | 27.00 | 22.50 | 18.00 | 13.50 |
| Machinery and equipment | 463.07 | 113.14 | 87.15 | 61.16 | 35.16 |
| Tangible assets total | 494.57 | 140.14 | 109.65 | 79.16 | 48.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 39.60 | 40.70 | 62.20 | 32.90 | 36.40 |
| Inventories total | 39.60 | 40.70 | 62.20 | 32.90 | 36.40 |
| Current trade debtors | 689.61 | 376.67 | 301.25 | 680.92 | 278.66 |
| Prepayments and accrued income | 0.27 | ||||
| Current other receivables | 0.75 | ||||
| Current deferred tax assets | 32.30 | 0.09 | 4.21 | ||
| Short term receivables total | 689.88 | 376.67 | 333.55 | 681.76 | 282.87 |
| Cash and bank deposits | 57.57 | 125.39 | 442.80 | 103.74 | 427.32 |
| Cash and cash equivalents | 57.57 | 125.39 | 442.80 | 103.74 | 427.32 |
| Balance sheet total (assets) | 1 281.62 | 682.90 | 948.20 | 897.55 | 795.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 58.90 | 52.60 | 67.50 | 79.40 |
| Retained earnings | -8.82 | 139.46 | 127.08 | -67.48 | 58.15 |
| Profit of the financial year | 207.17 | 40.22 | - 127.06 | 205.03 | 141.04 |
| Shareholders equity total | 523.36 | 363.58 | 177.62 | 330.05 | 403.59 |
| Provisions | 8.14 | ||||
| Non-current liabilities total | |||||
| Advances received | 56.00 | ||||
| Current trade creditors | 33.70 | 55.03 | 89.66 | 183.59 | 36.54 |
| Current owed to participating | 250.00 | ||||
| Short-term deferred tax liabilities | 42.24 | 19.76 | 25.60 | 36.77 | |
| Other non-interest bearing current liabilities | 432.32 | 236.39 | 680.92 | 302.32 | 318.34 |
| Current liabilities total | 758.26 | 311.18 | 770.58 | 567.50 | 391.66 |
| Balance sheet total (liabilities) | 1 281.62 | 682.90 | 948.20 | 897.55 | 795.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.