Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LINTRUP & NORGART A/S — Credit Rating and Financial Key Figures
CVR number: 28969422
Jens Kofods Gade 1, 1268 København K
sl@linor.dk
tel: 70239330
www.linor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 34 085.01 | 17 672.13 | 19 979.94 | 21 172.12 | 29 262.51 |
| Other operating income | 199.20 | 119.15 | |||
| External services | -8 745.29 | -7 568.32 | -7 750.00 | -8 305.07 | -9 449.36 |
| Gross profit | 25 339.72 | 10 103.81 | 12 429.14 | 12 986.20 | 19 813.15 |
| Employee benefit expenses | -10 141.49 | -9 128.76 | -8 779.04 | -9 780.16 | -11 300.92 |
| Other operating expenses | - 102.84 | - 307.93 | |||
| Total depreciation | -98.17 | -89.83 | - 106.60 | - 106.60 | - 214.28 |
| EBIT | 15 100.06 | 782.38 | 3 235.57 | 3 099.44 | 8 297.94 |
| Other financial income | 0.70 | 8.08 | 21.43 | ||
| Other financial expenses | - 158.84 | -53.83 | -50.86 | -55.38 | -11.73 |
| Pre-tax profit | 14 941.22 | 728.55 | 3 185.41 | 3 052.14 | 8 307.64 |
| Income taxes | -3 338.04 | - 224.14 | - 695.51 | - 739.89 | -1 878.14 |
| Net earnings | 11 603.18 | 504.41 | 2 489.89 | 2 312.25 | 6 429.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 219.95 | 755.32 | 648.72 | 542.11 | 127.83 |
| Tangible assets total | 219.95 | 755.32 | 648.72 | 542.11 | 127.83 |
| Investments total | 147.66 | 161.56 | 161.56 | 161.56 | 165.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 241.34 | 2 399.17 | 5 236.49 | 4 360.75 | 6 024.70 |
| Current amounts owed by group member comp. | 2.33 | ||||
| Prepayments and accrued income | 207.00 | 294.01 | |||
| Current other receivables | 2 000.00 | 48.00 | 4.00 | ||
| Current deferred tax assets | 1 128.91 | 17.89 | 8.64 | ||
| Short term receivables total | 7 577.24 | 2 693.18 | 5 302.38 | 4 360.75 | 6 039.67 |
| Cash and bank deposits | 10 349.76 | 6 716.81 | 3 345.68 | 2 395.82 | 6 745.52 |
| Cash and cash equivalents | 10 349.76 | 6 716.81 | 3 345.68 | 2 395.82 | 6 745.52 |
| Balance sheet total (assets) | 18 294.61 | 10 326.86 | 9 458.33 | 7 460.24 | 13 078.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 603.18 | 2 489.89 | 2 312.25 | 6 429.50 | |
| Retained earnings | -10 103.18 | 1 500.00 | - 485.48 | - 307.84 | -4 425.09 |
| Profit of the financial year | 11 603.18 | 504.41 | 2 489.89 | 2 312.25 | 6 429.50 |
| Shareholders equity total | 13 603.18 | 2 504.41 | 4 994.30 | 4 816.66 | 8 933.91 |
| Provisions | 0.80 | 26.25 | |||
| Non-current deferred tax liabilities | 14.06 | 86.41 | |||
| Non-current liabilities total | 14.06 | 86.41 | |||
| Current loans from credit institutions | 0.00 | 0.00 | 0.19 | ||
| Advances received | 216.43 | ||||
| Current trade creditors | 181.05 | 388.03 | 908.43 | 660.17 | 694.44 |
| Current owed to group member | 3.26 | 4 025.08 | |||
| Short-term deferred tax liabilities | 188.78 | 314.21 | 145.75 | 373.03 | |
| Other non-interest bearing current liabilities | 4 507.12 | 3 205.69 | 3 154.99 | 1 594.98 | 3 076.90 |
| Current liabilities total | 4 691.42 | 7 807.58 | 4 377.63 | 2 617.33 | 4 144.56 |
| Balance sheet total (liabilities) | 18 294.61 | 10 326.86 | 9 458.33 | 7 460.24 | 13 078.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.