North Security ApS — Credit Rating and Financial Key Figures
CVR number: 42026948
Svanemøllevej 41, 2900 Hellerup
dklfi@louisefind.dk
tel: 23450930
www.northsecurity.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 210.80 | 1 002.05 | 793.10 |
Employee benefit expenses | - 270.19 | -1 927.69 | -1 828.45 |
Total depreciation | -10.99 | -11.31 | |
EBIT | - 480.99 | - 936.63 | -1 046.65 |
Other financial income | 33.01 | ||
Other financial expenses | -6.03 | -4.07 | - 135.52 |
Pre-tax profit | - 487.02 | - 940.69 | -1 149.16 |
Net earnings | - 487.02 | - 940.69 | -1 149.16 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 45.53 | 34.23 | |
Tangible assets total | 45.53 | 34.23 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 25.93 | 1 294.69 | 1 427.77 |
Current other receivables | 58.35 | 257.18 | 482.99 |
Short term receivables total | 84.28 | 1 551.86 | 1 910.77 |
Cash and bank deposits | 467.08 | 0.69 | 30.49 |
Cash and cash equivalents | 467.08 | 0.69 | 30.49 |
Balance sheet total (assets) | 551.36 | 1 598.09 | 1 975.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | - 487.02 | -1 427.71 | |
Profit of the financial year | - 487.02 | - 940.69 | -1 149.16 |
Shareholders equity total | 512.98 | - 427.71 | -1 576.87 |
Non-current liabilities total | |||
Current trade creditors | 35.76 | 343.94 | |
Current owed to participating | 1 260.34 | 2 202.14 | |
Other non-interest bearing current liabilities | 38.38 | 729.70 | 1 006.28 |
Current liabilities total | 38.38 | 2 025.80 | 3 552.36 |
Balance sheet total (liabilities) | 551.36 | 1 598.09 | 1 975.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.