ZIMMER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36394633
Lunikvej 17, 2670 Greve
adm@zimmerholding.dk
tel: 33266226
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3 201.91 | -3 552.79 | -3 790.96 | -3 514.23 | -3 388.05 |
Employee benefit expenses | -3 496.60 | -1 863.18 | -1 968.81 | -2 891.53 | -2 952.97 |
Other operating expenses | -14.57 | ||||
Total depreciation | - 187.11 | - 239.90 | - 446.83 | - 630.43 | - 449.26 |
EBIT | -6 900.18 | -5 655.88 | -6 206.60 | -7 036.19 | -6 790.28 |
Other financial income | 21 250.26 | 10 337.28 | 6 354.77 | 18 396.74 | 7 612.23 |
Other financial expenses | -1 337.20 | -4 909.11 | -11 132.72 | - 132.77 | -1 262.48 |
Net income from associates (fin.) | -3 000.53 | -6 543.45 | -7 395.94 | -6 819.01 | -5 319.73 |
Pre-tax profit | 10 012.36 | -6 771.16 | -18 380.48 | 4 408.77 | -5 760.25 |
Income taxes | -2 862.84 | 54.52 | 2 320.08 | -2 658.39 | -1 074.84 |
Net earnings | 7 149.52 | -6 716.64 | -16 060.40 | 1 750.37 | -6 835.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 26.52 | 20.16 | 13.80 | 7.44 | 1.08 |
Machinery and equipment | 567.98 | 2 304.80 | 2 130.30 | 1 645.70 | 1 202.80 |
Tangible assets total | 594.50 | 2 324.96 | 2 144.11 | 1 653.14 | 1 203.88 |
Holdings in group member companies | 14 391.15 | 7 847.70 | 3 469.72 | 11 132.76 | 15 813.03 |
Investments total | 14 391.15 | 7 847.70 | 3 469.72 | 11 132.76 | 15 813.03 |
Non-curr. owed by group member comp. | 1 017.45 | 846.00 | 674.62 | 503.20 | 906.78 |
Non-current loans receivable | 5 921.83 | 8 760.12 | 15 765.36 | 24 793.17 | 34 026.11 |
Non-current other receivables | 3 988.66 | 8 891.64 | 9 573.58 | ||
Long term receivables total | 6 939.28 | 9 606.12 | 20 428.65 | 34 188.01 | 44 506.47 |
Inventories total | |||||
Current trade debtors | 6.25 | 6.25 | 6.25 | 62.29 | 12.50 |
Current amounts owed by group member comp. | 46 538.70 | 52 509.61 | 55 671.25 | 47 012.97 | 42 715.20 |
Prepayments and accrued income | 170.74 | 158.70 | 130.29 | 250.67 | 253.77 |
Current other receivables | 2 730.70 | 2 960.57 | 391.07 | 314.96 | 259.41 |
Current deferred tax assets | 460.86 | 1 509.69 | 4 590.50 | 2 484.43 | 1 414.88 |
Short term receivables total | 49 907.25 | 57 144.82 | 60 789.37 | 50 125.32 | 44 655.76 |
Other current investments | 72 552.56 | 148 333.25 | 135 467.88 | 101 314.49 | 85 403.89 |
Cash and bank deposits | 100 083.25 | 7 037.27 | 1 276.10 | 11 434.43 | 3 301.42 |
Cash and cash equivalents | 172 635.81 | 155 370.52 | 136 743.97 | 112 748.92 | 88 705.30 |
Balance sheet total (assets) | 244 468.00 | 232 294.12 | 223 575.81 | 209 848.15 | 194 884.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 8 000.00 | 5 000.00 |
Retained earnings | 230 936.41 | 233 085.93 | 221 369.29 | 197 308.88 | 194 059.26 |
Profit of the financial year | 7 149.52 | -6 716.64 | -16 060.40 | 1 750.37 | -6 835.09 |
Shareholders equity total | 243 210.93 | 231 494.29 | 210 433.88 | 207 184.26 | 192 349.17 |
Non-current other liabilities | 174.84 | ||||
Non-current deferred tax liabilities | 324.34 | 460.17 | |||
Non-current liabilities total | 499.18 | 460.17 | |||
Current loans from credit institutions | 10 649.48 | ||||
Current trade creditors | 757.28 | 1 349.66 | 232.50 | 247.89 | |
Current owed to participating | 2 164.87 | ||||
Current owed to group member | 8.96 | 551.79 | 2 323.18 | 3.45 | |
Other non-interest bearing current liabilities | 748.93 | 42.55 | 130.84 | 108.21 | 119.07 |
Current liabilities total | 757.89 | 799.84 | 12 681.76 | 2 663.89 | 2 535.28 |
Balance sheet total (liabilities) | 244 468.00 | 232 294.12 | 223 575.81 | 209 848.15 | 194 884.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.