Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREGAT FISKEEKSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 20628146
Færgevej 2, 8500 Grenaa
info@fregat.dk
tel: 20838371
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 269.22 | 8 601.72 | 10 393.04 | 12 343.71 | 12 453.50 |
| Employee benefit expenses | -3 760.72 | -4 010.42 | -4 121.65 | -4 389.41 | -4 270.29 |
| Total depreciation | -9.59 | -27.17 | -21.67 | -28.23 | -28.23 |
| EBIT | 4 498.90 | 4 564.13 | 6 249.72 | 7 926.08 | 8 154.98 |
| Other financial income | 427.03 | 382.49 | 1 053.61 | 1 174.17 | 1 020.89 |
| Other financial expenses | -77.29 | -85.89 | -73.49 | - 136.34 | - 117.10 |
| Pre-tax profit | 4 848.65 | 4 860.73 | 7 229.85 | 8 963.91 | 9 058.77 |
| Income taxes | -1 081.53 | -1 090.05 | -1 647.31 | -2 019.06 | -2 026.08 |
| Net earnings | 3 767.12 | 3 770.68 | 5 582.54 | 6 944.85 | 7 032.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53.11 | 42.47 | 31.83 | ||
| Machinery and equipment | 101.50 | 74.34 | 52.76 | 35.17 | 17.59 |
| Tangible assets total | 101.50 | 74.34 | 105.87 | 77.64 | 49.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 93.75 | 43.35 | |||
| Inventories total | 93.75 | 43.35 | |||
| Current trade debtors | 5 891.42 | 7 245.25 | 11 762.09 | 13 677.08 | 12 476.56 |
| Prepayments and accrued income | 37.13 | 41.55 | 25.21 | 28.79 | 30.25 |
| Current other receivables | 1 315.91 | 1 541.99 | 2 385.52 | 2 666.09 | 2 222.37 |
| Current deferred tax assets | 89.47 | 16.23 | 1.04 | 1.17 | 81.08 |
| Short term receivables total | 7 333.93 | 8 845.01 | 14 173.86 | 16 373.12 | 14 810.27 |
| Cash and bank deposits | 7 396.41 | 6 591.08 | 4 346.36 | 2 795.39 | 4 523.35 |
| Cash and cash equivalents | 7 396.41 | 6 591.08 | 4 346.36 | 2 795.39 | 4 523.35 |
| Balance sheet total (assets) | 14 925.59 | 15 553.79 | 18 626.09 | 19 246.16 | 19 383.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 556.00 | 556.00 | 556.00 | 556.00 | 556.00 |
| Shares repurchased | 3 767.12 | 3 770.68 | 5 582.54 | 6 944.85 | 7 032.69 |
| Retained earnings | 3 676.88 | 3 673.32 | 834.46 | - 223.04 | 68.31 |
| Profit of the financial year | 3 767.12 | 3 770.68 | 5 582.54 | 6 944.85 | 7 032.69 |
| Shareholders equity total | 11 767.12 | 11 770.68 | 12 555.54 | 14 222.66 | 14 689.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.65 | 51.41 | 66.96 | 37.77 | 263.98 |
| Current trade creditors | 3 062.87 | 3 574.12 | 5 674.22 | 4 615.08 | 4 169.41 |
| Short-term deferred tax liabilities | 183.87 | 232.18 | |||
| Other non-interest bearing current liabilities | 57.96 | 157.58 | 145.51 | 138.47 | 259.96 |
| Current liabilities total | 3 158.48 | 3 783.11 | 6 070.55 | 5 023.50 | 4 693.36 |
| Balance sheet total (liabilities) | 14 925.59 | 15 553.79 | 18 626.09 | 19 246.16 | 19 383.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.