Jacob Lund Photography ApS — Credit Rating and Financial Key Figures
CVR number: 36922729
Allegade 14, 2000 Frederiksberg
hello@jacoblund.com
tel: 42905020
www.jacoblund.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 635.75 | 4 279.74 | 3 850.56 | 4 865.41 | 7 612.23 |
| Employee benefit expenses | - 961.37 | - 963.37 | -1 320.89 | -1 402.96 | -1 237.02 |
| Total depreciation | - 112.79 | - 162.17 | - 157.15 | - 124.69 | - 105.43 |
| EBIT | 2 561.60 | 3 154.19 | 2 372.52 | 3 337.76 | 6 269.78 |
| Other financial income | 255.41 | 224.20 | 163.93 | 56.69 | |
| Other financial expenses | -21.45 | -51.45 | -28.65 | - 202.18 | - 222.10 |
| Pre-tax profit | 2 795.56 | 3 326.94 | 2 507.81 | 3 135.57 | 6 104.38 |
| Income taxes | - 600.84 | - 752.42 | - 552.73 | - 690.18 | -1 343.21 |
| Net earnings | 2 194.72 | 2 574.51 | 1 955.08 | 2 445.39 | 4 761.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 43.33 | 21.67 | |||
| Intangible assets total | 43.33 | 21.67 | |||
| Machinery and equipment | 204.31 | 239.32 | 181.51 | 151.09 | 155.99 |
| Tangible assets total | 204.31 | 239.32 | 181.51 | 151.09 | 155.99 |
| Investments total | 10.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 91.57 | 4 109.12 | |||
| Current amounts owed by group member comp. | 1 042.13 | 1 945.70 | 1 217.18 | 2 845.49 | 1 673.52 |
| Current other receivables | 5.04 | 56.79 | 170.02 | 84.38 | 39.07 |
| Current deferred tax assets | 7.93 | 21.89 | 28.68 | 30.33 | |
| Short term receivables total | 1 047.18 | 2 102.00 | 1 409.09 | 2 958.55 | 5 852.04 |
| Other current investments | 887.03 | 700.00 | 814.63 | 25.68 | 28.10 |
| Cash and bank deposits | 857.06 | 525.36 | 363.18 | 231.59 | 1 000.07 |
| Cash and cash equivalents | 1 744.09 | 1 225.36 | 1 177.81 | 257.27 | 1 028.17 |
| Balance sheet total (assets) | 3 049.42 | 3 588.35 | 2 768.40 | 3 366.90 | 7 036.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 194.00 | 2 574.00 | 1 955.00 | 2 445.00 | 4 760.00 |
| Retained earnings | -2 102.94 | -2 482.22 | -1 862.71 | -2 352.63 | -4 667.23 |
| Profit of the financial year | 2 194.72 | 2 574.51 | 1 955.08 | 2 445.39 | 4 761.16 |
| Shareholders equity total | 2 335.78 | 2 716.29 | 2 097.37 | 2 587.76 | 4 903.93 |
| Provisions | 5.97 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.99 | 0.59 | 4.38 | 4.43 | |
| Short-term deferred tax liabilities | 609.48 | 752.02 | 566.69 | 696.97 | 1 344.86 |
| Other non-interest bearing current liabilities | 92.19 | 119.44 | 104.34 | 77.79 | 782.98 |
| Current liabilities total | 707.67 | 872.05 | 671.03 | 779.13 | 2 132.27 |
| Balance sheet total (liabilities) | 3 049.42 | 3 588.35 | 2 768.40 | 3 366.90 | 7 036.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.