JARIN-VEST ApS — Credit Rating and Financial Key Figures
CVR number: 33078552
Marie Bregendahls Vej 74, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 175.28 | 184.75 | 192.39 | 192.53 | 88.41 |
| Total depreciation | -21.71 | -21.71 | -21.71 | -21.71 | -21.71 |
| EBIT | 153.57 | 163.04 | 170.68 | 170.82 | 66.70 |
| Other financial income | 0.02 | 0.00 | |||
| Other financial expenses | -12.73 | -11.45 | -13.32 | -26.52 | -33.05 |
| Pre-tax profit | 140.86 | 151.59 | 157.36 | 144.30 | 33.65 |
| Income taxes | -30.96 | -33.34 | -34.62 | -31.71 | -8.19 |
| Net earnings | 109.89 | 118.25 | 122.74 | 112.58 | 25.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 953.88 | 1 932.17 | 1 910.46 | 1 888.75 | 1 867.04 |
| Tangible assets total | 1 953.88 | 1 932.17 | 1 910.46 | 1 888.75 | 1 867.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.66 | 5.37 | 2.76 | 0.65 | |
| Current deferred tax assets | 1.27 | 4.89 | 0.62 | 10.64 | 13.55 |
| Short term receivables total | 6.93 | 10.26 | 3.38 | 11.29 | 13.55 |
| Cash and bank deposits | 67.23 | ||||
| Cash and cash equivalents | 67.23 | ||||
| Balance sheet total (assets) | 2 028.04 | 1 942.43 | 1 913.84 | 1 900.04 | 1 880.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | 50.00 | |
| Retained earnings | 847.62 | 907.52 | 975.77 | 1 048.51 | 1 111.10 |
| Profit of the financial year | 109.89 | 118.25 | 122.74 | 112.58 | 25.46 |
| Shareholders equity total | 1 057.52 | 1 175.77 | 1 248.51 | 1 311.10 | 1 286.55 |
| Provisions | 28.38 | 30.61 | 32.85 | 35.08 | 37.31 |
| Non-current loans from credit institutions | 794.47 | ||||
| Non-current liabilities total | 794.47 | ||||
| Current loans from credit institutions | 658.45 | 554.58 | 467.68 | 460.72 | |
| Advances received | 4.81 | 11.55 | 15.58 | ||
| Current trade creditors | 9.12 | 8.71 | 12.79 | ||
| Current owed to participating | 60.00 | ||||
| Other non-interest bearing current liabilities | 87.68 | 77.60 | 63.98 | 65.93 | 67.64 |
| Current liabilities total | 147.68 | 736.05 | 632.48 | 553.87 | 556.74 |
| Balance sheet total (liabilities) | 2 028.04 | 1 942.43 | 1 913.84 | 1 900.04 | 1 880.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.