Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UTOPIA DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 30716868
Vesterløkken 10, 2700 Brønshøj
info@utopiadesign.dk
tel: 26712734
www.utopiadesign.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.50 | 228.88 | 394.48 | 331.61 | 585.84 |
| Employee benefit expenses | - 188.58 | - 125.88 | - 240.01 | - 243.89 | - 266.56 |
| Other operating expenses | -34.27 | -1.45 | |||
| Total depreciation | -16.41 | -15.14 | -15.14 | ||
| EBIT | - 200.07 | 68.73 | 136.62 | 72.57 | 304.14 |
| Other financial income | -0.01 | 0.50 | 90.01 | 0.04 | |
| Other financial expenses | -16.38 | -21.61 | -39.47 | -40.41 | -15.31 |
| Pre-tax profit | - 216.46 | 47.61 | 187.16 | 32.20 | 288.83 |
| Income taxes | -56.18 | ||||
| Net earnings | - 216.46 | 47.61 | 187.16 | 32.20 | 232.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 59.31 | 44.17 | 29.03 | ||
| Tangible assets total | 59.31 | 44.17 | 29.03 | ||
| Investments total | 37.66 | 37.66 | 52.93 | 53.25 | |
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current trade debtors | 91.91 | 116.91 | 58.49 | 82.16 | 57.23 |
| Prepayments and accrued income | 9.76 | 9.76 | |||
| Current other receivables | 16.21 | 6.53 | 1.78 | 0.17 | |
| Current deferred tax assets | 0.64 | ||||
| Short term receivables total | 117.89 | 133.21 | 60.28 | 82.16 | 58.04 |
| Cash and bank deposits | 2.18 | 143.88 | 4.39 | 5.63 | 57.42 |
| Cash and cash equivalents | 2.18 | 143.88 | 4.39 | 5.63 | 57.42 |
| Balance sheet total (assets) | 167.73 | 324.75 | 186.91 | 195.20 | 144.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 365.74 | - 582.20 | - 534.59 | - 347.43 | - 315.23 |
| Profit of the financial year | - 216.46 | 47.61 | 187.16 | 32.20 | 232.64 |
| Shareholders equity total | - 532.20 | - 484.59 | - 297.43 | - 265.23 | -32.59 |
| Non-current owed to group member | 43.73 | ||||
| Non-current liabilities total | 43.73 | ||||
| Current loans from credit institutions | 309.16 | 462.64 | 257.13 | 262.85 | |
| Advances received | 2.36 | 2.36 | |||
| Current trade creditors | 35.55 | 92.00 | 46.79 | 19.95 | 26.46 |
| Current owed to participating | 104.01 | 66.67 | 47.06 | 52.26 | |
| Short-term deferred tax liabilities | 56.83 | ||||
| Other non-interest bearing current liabilities | 251.21 | 188.03 | 136.69 | 128.21 | 39.16 |
| Current liabilities total | 699.93 | 809.34 | 440.61 | 460.44 | 177.07 |
| Balance sheet total (liabilities) | 167.73 | 324.75 | 186.91 | 195.20 | 144.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.