COPENSHIP BROKERS ApS — Credit Rating and Financial Key Figures
CVR number: 31264057
Fuglsang Allé 68, 2700 Brønshøj
tel: 38262707
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.51 | -5.92 | -8.42 | -8.46 | -9.02 |
| Gross profit | -5.51 | -5.92 | -8.42 | -8.46 | -9.02 |
| EBIT | -5.51 | -5.92 | -8.42 | -8.46 | -9.02 |
| Other financial income | 57.97 | 184.40 | 59.77 | 107.49 | 99.92 |
| Other financial expenses | -28.79 | -4.38 | - 219.94 | -37.35 | -0.91 |
| Pre-tax profit | 23.68 | 174.10 | - 168.58 | 61.68 | 89.99 |
| Income taxes | -6.15 | -40.63 | 0.05 | 0.32 | |
| Net earnings | 17.53 | 133.47 | - 168.53 | 61.68 | 90.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.46 | ||||
| Current deferred tax assets | 6.76 | 13.15 | 24.61 | 17.06 | |
| Short term receivables total | 6.76 | 5.46 | 13.15 | 24.61 | 17.06 |
| Other current investments | 1 031.52 | 1 111.56 | 889.82 | 919.50 | 1 011.35 |
| Cash and bank deposits | 6.14 | 15.54 | 22.37 | 46.96 | 50.02 |
| Cash and cash equivalents | 1 037.66 | 1 127.10 | 912.19 | 966.46 | 1 061.38 |
| Balance sheet total (assets) | 1 044.42 | 1 132.57 | 925.34 | 991.07 | 1 078.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 85.00 | 50.00 | |||
| Retained earnings | 812.77 | 830.30 | 963.77 | 795.24 | 806.92 |
| Profit of the financial year | 17.53 | 133.47 | - 168.53 | 61.68 | 90.32 |
| Shareholders equity total | 1 040.30 | 1 088.77 | 920.24 | 981.92 | 1 072.24 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Other non-interest bearing current liabilities | 4.02 | 43.70 | 5.00 | 9.05 | 6.10 |
| Current liabilities total | 4.12 | 43.80 | 5.10 | 9.15 | 6.20 |
| Balance sheet total (liabilities) | 1 044.42 | 1 132.57 | 925.34 | 991.07 | 1 078.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.