CHRISTIAN RASMUSSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28667248
Højgårdsvej 1 B, 4540 Fårevejle
chr@chrr.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -41.20 | -46.39 | |||
| Gross profit | -41.20 | -46.39 | -47.25 | -49.30 | -50.52 |
| EBIT | 1 463.58 | 501.07 | -47.25 | -49.30 | -50.52 |
| Other financial income | 28.42 | 41.51 | 1 275.98 | 214.81 | 1 163.55 |
| Other financial expenses | -28.28 | -28.37 | -53.17 | -1 252.57 | -26.93 |
| Reduction non-current investment assets | -48.04 | ||||
| Income from other inv. held as non-curr. assets | 1 025.65 | ||||
| Net income from associates (fin.) | 479.14 | 595.50 | 1 093.64 | 2 000.83 | 1 472.35 |
| Pre-tax profit | 1 463.72 | 514.20 | 2 269.20 | 913.77 | 2 558.46 |
| Income taxes | - 219.08 | 17.89 | - 263.13 | 239.25 | - 242.77 |
| Net earnings | 1 244.63 | 532.09 | 2 006.06 | 1 153.03 | 2 315.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 979.14 | 1 135.50 | 1 633.64 | 2 553.62 | 2 603.70 |
| Investments total | 979.14 | 1 135.50 | 1 633.64 | 2 553.62 | 2 603.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 254.17 | 641.95 | 548.98 | ||
| Current other receivables | 5.48 | 4.13 | 0.34 | 0.50 | 0.60 |
| Current deferred tax assets | 136.33 | 169.04 | 298.24 | 559.13 | 397.65 |
| Short term receivables total | 141.81 | 1 427.33 | 940.53 | 1 108.61 | 398.25 |
| Other current investments | 7 042.30 | 6 473.66 | 9 142.00 | 8 381.42 | 11 189.86 |
| Cash and bank deposits | 39.58 | 23.92 | 23.08 | 28.29 | 50.37 |
| Cash and cash equivalents | 7 081.87 | 6 497.58 | 9 165.08 | 8 409.70 | 11 240.24 |
| Balance sheet total (assets) | 8 202.82 | 9 060.41 | 11 739.25 | 12 071.93 | 14 242.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 41.34 | 39.50 | 39.80 | 58.90 | 61.00 |
| Other reserves | 979.14 | 1 095.50 | 1 593.64 | 2 513.61 | 2 063.70 |
| Retained earnings | 4 650.19 | 5 738.97 | 5 733.11 | 6 760.30 | 8 302.24 |
| Profit of the financial year | 1 244.63 | 532.09 | 2 006.06 | 1 153.03 | 2 315.69 |
| Shareholders equity total | 7 115.30 | 7 606.05 | 9 572.61 | 10 685.84 | 12 942.63 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 760.97 | 1 436.65 | 1 673.78 | 0.03 | |
| Current trade creditors | 9.38 | 9.38 | 11.50 | 11.50 | 11.50 |
| Current owed to group member | 37.73 | 8.18 | 1 164.01 | 830.70 | |
| Short-term deferred tax liabilities | 279.44 | 0.15 | 481.36 | 210.55 | 457.37 |
| Current liabilities total | 1 087.52 | 1 454.37 | 2 166.64 | 1 386.09 | 1 299.56 |
| Balance sheet total (liabilities) | 8 202.82 | 9 060.41 | 11 739.25 | 12 071.93 | 14 242.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.