Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDSEN ENTREPRENØR A/S — Credit Rating and Financial Key Figures
CVR number: 33517912
Industrivej 26, 7130 Juelsminde
tel: 75693900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 337.13 | 17 868.25 | 10 682.28 | 8 175.95 | 13 411.27 |
| Employee benefit expenses | -8 921.57 | -9 010.48 | -7 348.02 | -7 288.00 | -8 962.54 |
| Total depreciation | -3 527.12 | -2 473.99 | -1 798.63 | - 813.81 | -1 392.48 |
| EBIT | 3 888.44 | 6 383.78 | 1 535.62 | 74.14 | 3 056.25 |
| Other financial income | 20.87 | 13.91 | 327.27 | 446.17 | 66.76 |
| Other financial expenses | - 151.73 | - 492.78 | - 103.27 | - 103.60 | - 102.67 |
| Pre-tax profit | 3 757.58 | 5 904.92 | 1 759.62 | 416.72 | 3 020.35 |
| Income taxes | - 831.48 | -1 303.75 | - 388.70 | -96.54 | - 668.57 |
| Net earnings | 2 926.10 | 4 601.17 | 1 370.92 | 320.17 | 2 351.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 702.05 | 2 873.88 | 1 507.64 | 737.54 | 8 124.52 |
| Tangible assets total | 4 702.05 | 2 873.88 | 1 507.64 | 737.54 | 8 124.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7 420.09 | 2 664.21 | 3 820.37 | 2 728.07 | 5 329.79 |
| Current amounts owed by group member comp. | 4 048.32 | 2 762.06 | 5 536.59 | 4 598.22 | 3 931.60 |
| Prepayments and accrued income | 410.09 | 455.31 | 411.28 | 159.32 | 311.44 |
| Current other receivables | 120.00 | 6 181.17 | 1 730.32 | 3 787.51 | 288.51 |
| Current deferred tax assets | 634.17 | 6.17 | |||
| Short term receivables total | 11 998.50 | 12 062.75 | 11 498.56 | 11 907.28 | 9 867.51 |
| Other current investments | 3 024.16 | 2 693.97 | 2 802.54 | ||
| Cash and bank deposits | 6 567.98 | 10 342.06 | 6 468.06 | 5 332.40 | 6 645.28 |
| Cash and cash equivalents | 9 592.14 | 13 036.03 | 9 270.60 | 5 332.40 | 6 645.28 |
| Balance sheet total (assets) | 26 292.68 | 27 972.66 | 22 276.80 | 17 977.23 | 24 637.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 1 000.00 | 2 000.00 | |
| Retained earnings | 5 586.88 | 4 512.98 | 8 114.14 | 9 485.06 | 7 805.23 |
| Profit of the financial year | 2 926.10 | 4 601.17 | 1 370.92 | 320.17 | 2 351.78 |
| Shareholders equity total | 13 012.98 | 15 614.14 | 12 985.06 | 12 305.23 | 14 657.01 |
| Provisions | 2 501.13 | 2 168.15 | 759.23 | 1 489.94 | 2 164.68 |
| Non-current liabilities total | |||||
| Advances received | 942.14 | 976.96 | |||
| Current trade creditors | 3 346.80 | 1 863.09 | 1 933.79 | 1 392.54 | 1 958.56 |
| Current owed to group member | 3 124.48 | 2 130.26 | 1 168.96 | 1 166.83 | |
| Short-term deferred tax liabilities | 1 696.33 | 1 636.73 | 1 797.62 | ||
| Other non-interest bearing current liabilities | 4 793.30 | 3 566.06 | 2 670.84 | 1 620.56 | 3 713.27 |
| Current liabilities total | 10 778.57 | 10 190.37 | 8 532.51 | 4 182.06 | 7 815.62 |
| Balance sheet total (liabilities) | 26 292.68 | 27 972.66 | 22 276.80 | 17 977.23 | 24 637.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.