Klavs Birk Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38252593
Lobovej 5, 3450 Allerød
klavs.birk@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 402.14 | 1 632.90 | 1 646.87 | 1 697.92 | 1 575.92 |
| Employee benefit expenses | - 756.13 | - 894.05 | - 705.50 | - 965.24 | -1 191.20 |
| Total depreciation | -2.53 | -14.07 | -22.58 | -22.58 | |
| EBIT | 643.49 | 738.86 | 927.29 | 710.09 | 362.13 |
| Other financial expenses | -0.10 | -0.63 | -2.56 | -2.45 | -1.57 |
| Pre-tax profit | 643.39 | 738.23 | 924.73 | 707.65 | 360.56 |
| Income taxes | - 141.65 | - 162.54 | - 203.58 | - 155.87 | -79.32 |
| Net earnings | 501.74 | 575.69 | 721.15 | 551.77 | 281.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.68 | 31.10 | 8.51 | ||
| Tangible assets total | 53.68 | 31.10 | 8.51 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 538.25 | 614.81 | 367.99 | 538.78 | 548.50 |
| Current amounts owed by group member comp. | 349.12 | 381.33 | 302.65 | 188.60 | |
| Current deferred tax assets | 1.54 | 4.42 | |||
| Short term receivables total | 538.25 | 963.93 | 749.32 | 842.98 | 741.52 |
| Cash and bank deposits | 330.25 | 227.49 | 444.30 | 189.88 | 65.06 |
| Cash and cash equivalents | 330.25 | 227.49 | 444.30 | 189.88 | 65.06 |
| Balance sheet total (assets) | 868.50 | 1 191.42 | 1 247.30 | 1 063.95 | 815.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 502.00 | 575.00 | 722.00 | 550.00 | 283.00 |
| Retained earnings | - 501.47 | - 574.73 | - 721.04 | - 549.89 | - 281.12 |
| Profit of the financial year | 501.74 | 575.69 | 721.15 | 551.77 | 281.24 |
| Shareholders equity total | 552.27 | 625.96 | 772.11 | 601.88 | 333.13 |
| Provisions | 0.63 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 19.00 | 19.00 | 17.00 | 21.50 | 28.00 |
| Current owed to participating | 13.81 | 13.81 | |||
| Short-term deferred tax liabilities | 142.21 | 162.54 | 202.95 | 158.05 | 82.19 |
| Other non-interest bearing current liabilities | 155.03 | 383.92 | 240.79 | 268.71 | 371.77 |
| Current liabilities total | 316.24 | 565.46 | 474.56 | 462.07 | 481.96 |
| Balance sheet total (liabilities) | 868.50 | 1 191.42 | 1 247.30 | 1 063.95 | 815.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.