Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARIA OG ALEXANDER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35671137
Jyllingevej 20, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 916.42 | - 147.97 | 995.11 | 3 325.18 | 802.31 |
| Reduction in value of non-current assets | -3 365.11 | 136.46 | 691.45 | 1 249.20 | |
| EBIT | 2 916.42 | 3 217.13 | 858.65 | 4 016.63 | 2 051.50 |
| Other financial income | 81.22 | 160.54 | 122.88 | 72.59 | 162.96 |
| Other financial expenses | - 618.88 | - 880.83 | - 816.70 | -1 170.28 | 87.65 |
| Net income from associates (fin.) | 756.89 | - 379.34 | 1 142.95 | -1 203.67 | 1 716.70 |
| Pre-tax profit | 3 135.64 | 2 117.50 | 1 307.79 | 1 715.27 | 4 018.81 |
| Income taxes | - 537.33 | - 672.11 | -48.62 | - 798.09 | - 359.50 |
| Net earnings | 2 598.32 | 1 445.39 | 1 259.17 | 917.18 | 3 659.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 137.89 | 17 483.00 | 17 591.54 | 18 357.99 | 20 135.31 |
| Tangible assets total | 13 137.89 | 17 483.00 | 17 591.54 | 18 357.99 | 20 135.31 |
| Holdings in group member companies | 657.28 | 498.30 | 37.66 | 1 547.66 | |
| Participating interests | 277.94 | 922.59 | 219.57 | 426.26 | |
| Investments total | 657.28 | 277.94 | 1 420.90 | 257.23 | 1 973.93 |
| Long term receivables total | |||||
| Other stocks | 5 677.02 | 6 114.07 | |||
| Finished products/goods | 13 887.16 | 24 803.96 | 17 923.56 | ||
| Inventories total | 13 887.16 | 24 803.96 | 17 923.56 | 5 677.02 | 6 114.07 |
| Current trade debtors | 10.00 | 12.00 | 12.00 | 12.00 | |
| Current amounts owed by group member comp. | 3 371.96 | 2 050.02 | 3 379.22 | 4 788.11 | |
| Prepayments and accrued income | 12.14 | ||||
| Current other receivables | 1 600.95 | 1 297.89 | 1 590.10 | 1 030.20 | 1 136.92 |
| Current deferred tax assets | 101.29 | 194.75 | 678.66 | 328.16 | |
| Short term receivables total | 5 084.21 | 3 542.66 | 2 292.90 | 4 421.42 | 6 265.19 |
| Other current investments | 0.51 | 0.24 | 0.22 | 0.26 | 0.51 |
| Cash and bank deposits | 20.00 | 8 105.00 | 1 013.30 | ||
| Cash and cash equivalents | 20.51 | 0.24 | 8 105.22 | 0.26 | 1 013.80 |
| Balance sheet total (assets) | 32 787.05 | 46 107.80 | 47 334.12 | 28 713.91 | 35 502.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 |
| Shares repurchased | 117.80 | 500.00 | 122.00 | ||
| Retained earnings | 10 670.32 | 13 150.84 | 13 690.97 | 14 828.14 | 15 745.32 |
| Profit of the financial year | 2 598.32 | 1 445.39 | 1 259.17 | 917.18 | 3 659.32 |
| Shareholders equity total | 13 318.95 | 14 764.34 | 15 500.46 | 15 917.64 | 19 454.96 |
| Provisions | 644.77 | 381.26 | 862.42 | 1 137.24 | |
| Non-current loans from credit institutions | 9 311.78 | 8 863.72 | 8 511.01 | 8 119.60 | 10 756.25 |
| Non-current other liabilities | 101.00 | 78.00 | 63.00 | 50.00 | |
| Non-current deferred tax liabilities | 522.62 | 519.03 | 122.29 | ||
| Non-current liabilities total | 9 834.40 | 8 964.72 | 9 108.04 | 8 182.60 | 10 928.53 |
| Current loans from credit institutions | 6 191.08 | 11 878.84 | 5 351.65 | 2 972.49 | 3 567.95 |
| Current trade creditors | 2 342.61 | 2 966.27 | 582.47 | 141.10 | 81.88 |
| Current owed to participating | 204.96 | 831.48 | 69.59 | 110.09 | 144.11 |
| Current owed to group member | 1 755.88 | ||||
| Short-term deferred tax liabilities | 251.36 | 279.11 | 527.28 | 2.36 | |
| Other non-interest bearing current liabilities | 643.70 | 5 778.28 | 6 384.76 | 0.28 | 185.26 |
| Accruals and deferred income | 8 200.00 | ||||
| Current liabilities total | 9 633.71 | 21 733.97 | 22 344.36 | 3 751.25 | 3 981.57 |
| Balance sheet total (liabilities) | 32 787.05 | 46 107.80 | 47 334.12 | 28 713.91 | 35 502.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.