Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUE-TECH A/S — Credit Rating and Financial Key Figures
CVR number: 35894551
Industrivej 55, Bramming 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 364.00 | 10 668.10 | 12 351.52 | 11 385.00 | 17 539.25 |
| Employee benefit expenses | -7 960.24 | -8 588.33 | -9 442.00 | -9 284.63 | -13 988.27 |
| Total depreciation | - 825.36 | - 595.47 | - 559.95 | - 474.32 | -1 254.18 |
| EBIT | 578.39 | 1 484.30 | 2 349.57 | 1 626.04 | 2 296.80 |
| Other financial income | 13.88 | 0.04 | 5.75 | ||
| Other financial expenses | -63.25 | -38.29 | -52.23 | -18.55 | - 392.48 |
| Net income from associates (fin.) | -40.00 | - 482.94 | |||
| Pre-tax profit | 489.02 | 963.12 | 2 297.34 | 1 607.49 | 1 910.07 |
| Income taxes | - 120.75 | - 319.26 | - 507.46 | - 361.29 | - 382.18 |
| Net earnings | 368.28 | 643.86 | 1 789.88 | 1 246.19 | 1 527.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 155.89 | 84.33 | 38.33 | 1 028.57 | |
| Intangible assets total | 155.89 | 84.33 | 38.33 | 1 028.57 | |
| Machinery and equipment | 1 000.59 | 1 028.40 | 951.92 | 3 153.93 | 3 550.90 |
| Tangible assets total | 1 000.59 | 1 028.40 | 951.92 | 3 153.93 | 3 550.90 |
| Investments total | 24.92 | 43.92 | 43.92 | 43.92 | 66.72 |
| Non-curr. owed by group member comp. | 513.35 | ||||
| Long term receivables total | 513.35 | ||||
| Raw materials and consumables | 1 000.00 | 1 150.00 | 875.00 | 878.00 | 1 200.00 |
| Inventories total | 1 000.00 | 1 150.00 | 875.00 | 878.00 | 1 200.00 |
| Current trade debtors | 2 362.53 | 2 793.66 | 3 067.97 | 6 022.52 | 5 141.51 |
| Prepayments and accrued income | 198.53 | 134.97 | 104.92 | 107.61 | 88.43 |
| Current other receivables | 1 449.44 | 2 098.84 | 3 248.03 | 2 249.91 | 3 888.36 |
| Current deferred tax assets | 96.40 | 1.10 | |||
| Short term receivables total | 4 106.89 | 5 027.47 | 6 420.93 | 8 381.15 | 9 118.30 |
| Cash and bank deposits | 11.51 | 49.76 | 2 110.11 | 1.83 | 5.77 |
| Cash and cash equivalents | 11.51 | 49.76 | 2 110.11 | 1.83 | 5.77 |
| Balance sheet total (assets) | 6 813.16 | 7 383.88 | 10 440.20 | 12 458.83 | 14 970.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 555.00 |
| Share premium account | 745.00 | ||||
| Shares repurchased | 200.00 | 600.00 | 1 200.00 | 200.00 | 500.00 |
| Retained earnings | 1 959.40 | 1 727.68 | 1 171.54 | 2 761.42 | 3 507.61 |
| Profit of the financial year | 368.28 | 643.86 | 1 789.88 | 1 246.19 | 1 527.88 |
| Shareholders equity total | 3 027.68 | 3 471.54 | 4 661.42 | 4 707.61 | 6 835.50 |
| Provisions | 23.89 | 100.46 | 49.60 | 177.09 | |
| Non-current leasing loans | 245.71 | 455.63 | 521.72 | 2 148.38 | 1 718.95 |
| Non-current other liabilities | 495.42 | ||||
| Non-current deferred tax liabilities | 166.65 | 793.78 | 906.25 | 885.12 | 842.00 |
| Non-current liabilities total | 907.78 | 1 249.41 | 1 427.97 | 3 033.50 | 2 560.95 |
| Current loans from credit institutions | 337.39 | 130.00 | 181.18 | 1 497.90 | 1 784.19 |
| Advances received | 345.45 | 962.61 | |||
| Current trade creditors | 690.57 | 610.52 | 824.43 | 949.31 | 1 158.84 |
| Short-term deferred tax liabilities | 100.57 | 169.54 | 14.74 | ||
| Other non-interest bearing current liabilities | 1 849.73 | 1 452.50 | 2 112.60 | 2 220.89 | 2 438.95 |
| Current liabilities total | 2 877.70 | 2 639.04 | 4 250.35 | 4 668.11 | 5 396.72 |
| Balance sheet total (liabilities) | 6 813.16 | 7 383.88 | 10 440.20 | 12 458.83 | 14 970.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.