HAPPYPUPPY ApS — Credit Rating and Financial Key Figures
CVR number: 42766992
Klinkenborgvej 4, Dørken 7323 Give
honda-56@hotmail.com
tel: 51910847
Happypuppy.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 592.70 | 796.58 | 1 490.14 |
| Employee benefit expenses | - 200.00 | - 727.99 | -1 316.55 |
| Total depreciation | -84.40 | ||
| EBIT | 392.70 | 68.58 | 89.19 |
| Other financial income | 0.79 | ||
| Other financial expenses | -2.91 | -0.37 | -0.17 |
| Pre-tax profit | 389.79 | 68.22 | 89.81 |
| Income taxes | -89.77 | -15.69 | -19.17 |
| Net earnings | 300.03 | 52.53 | 70.63 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 337.61 | ||
| Other tangible assets | 417.17 | 438.63 | 534.58 |
| Tangible assets total | 417.17 | 438.63 | 872.19 |
| Investments total | |||
| Long term receivables total | |||
| Semifinished products | 35.00 | ||
| Raw materials and consumables | 35.00 | 130.00 | 115.00 |
| Finished products/goods | -35.00 | ||
| Inventories total | 35.00 | 130.00 | 115.00 |
| Current trade debtors | 0.96 | ||
| Current other receivables | 1.21 | ||
| Current deferred tax assets | 1.27 | ||
| Short term receivables total | 3.44 | ||
| Cash and bank deposits | 265.55 | 495.83 | 5.99 |
| Cash and cash equivalents | 265.55 | 495.83 | 5.99 |
| Balance sheet total (assets) | 717.72 | 1 064.46 | 996.62 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 300.03 | 352.56 | |
| Profit of the financial year | 300.03 | 52.53 | 70.63 |
| Shareholders equity total | 340.03 | 392.56 | 463.19 |
| Non-current liabilities total | |||
| Current trade creditors | 28.75 | 19.35 | 26.02 |
| Current owed to participating | 60.95 | ||
| Short-term deferred tax liabilities | 89.77 | 105.45 | |
| Other non-interest bearing current liabilities | 259.19 | 486.16 | 507.42 |
| Current liabilities total | 377.70 | 671.91 | 533.43 |
| Balance sheet total (liabilities) | 717.72 | 1 064.46 | 996.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.