Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frisdal Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37223956
Frisdalsvej 13, Valsgaard 9500 Hobro
frisdalsvej13@gmail.com
tel: 98512080
hobroolie.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -10.00 | -6.24 | -8.31 | -16.84 |
| EBIT | -5.00 | -10.00 | -6.24 | -8.31 | -16.84 |
| Other financial income | 854.67 | 126.51 | 661.48 | 2 065.76 | 285.84 |
| Other financial expenses | -0.48 | -1 101.39 | - 392.12 | -55.93 | -39.50 |
| Net income from associates (fin.) | 2 390.36 | 3 928.53 | 3 782.44 | 2 830.37 | 5 872.35 |
| Pre-tax profit | 3 239.55 | 2 943.65 | 4 045.57 | 4 831.88 | 6 101.86 |
| Income taxes | - 182.85 | 216.72 | -57.88 | - 440.55 | -50.60 |
| Net earnings | 3 056.70 | 3 160.38 | 3 987.69 | 4 391.33 | 6 051.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 259.86 | 14 188.39 | 9 970.83 | 7 801.19 | 10 073.54 |
| Investments total | 12 259.86 | 14 188.39 | 9 970.83 | 7 801.19 | 10 073.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 250.00 | 102.07 | |||
| Current deferred tax assets | 724.09 | 1 402.67 | 1 049.69 | 827.60 | 2 321.58 |
| Short term receivables total | 724.09 | 1 402.67 | 1 049.69 | 1 077.60 | 2 423.66 |
| Other current investments | 8 317.79 | 15 288.65 | 15 426.01 | ||
| Holdings in group member companies | 10 093.93 | 11 712.68 | |||
| Cash and bank deposits | 5.86 | 192.45 | 39.09 | 14.34 | 359.53 |
| Cash and cash equivalents | 8 323.66 | 10 286.38 | 11 751.77 | 15 302.99 | 15 785.54 |
| Balance sheet total (assets) | 21 307.61 | 25 877.44 | 22 772.28 | 24 181.78 | 28 282.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 3 000.00 | 1 725.00 | 3 600.00 | 3 000.00 |
| Other reserves | 5 013.44 | 4 941.97 | 2 724.41 | 554.78 | 2 227.13 |
| Retained earnings | 7 742.39 | 5 870.56 | 11 523.50 | 14 080.82 | 13 199.80 |
| Profit of the financial year | 3 056.70 | 3 160.38 | 3 987.69 | 4 391.33 | 6 051.26 |
| Shareholders equity total | 15 919.03 | 17 022.91 | 20 010.60 | 22 676.93 | 24 528.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 13.13 | 6.80 | 6.80 |
| Current owed to participating | 1.04 | ||||
| Current owed to group member | 5 003.49 | 8 021.94 | 1 858.75 | 418.10 | 1 629.93 |
| Short-term deferred tax liabilities | 376.54 | 824.05 | 888.77 | 1 061.60 | 2 090.59 |
| Other non-interest bearing current liabilities | 1.04 | 1.04 | 18.35 | 27.23 | |
| Current liabilities total | 5 388.58 | 8 854.53 | 2 761.68 | 1 504.85 | 3 754.55 |
| Balance sheet total (liabilities) | 21 307.61 | 25 877.44 | 22 772.28 | 24 181.78 | 28 282.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.