Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMX-I ApS — Credit Rating and Financial Key Figures
CVR number: 26099242
Snoghøjvej 28, Snoghøj 7000 Fredericia
rk@smxnet.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 108.00 | 108.00 | 108.00 | 108.00 | 108.00 |
| Employee benefit expenses | -32.50 | -32.50 | -25.00 | -25.00 | -25.00 |
| Other operating expenses | -27.30 | -25.93 | -26.39 | -22.74 | |
| Total depreciation | -27.20 | ||||
| EBIT | 48.20 | 49.57 | 56.61 | 60.26 | 55.80 |
| Other financial expenses | -42.25 | -41.84 | -49.20 | -47.19 | -55.20 |
| Pre-tax profit | 5.95 | 7.73 | 7.41 | 13.07 | 0.60 |
| Income taxes | -1.30 | -1.69 | -1.63 | -2.56 | -0.13 |
| Net earnings | 4.65 | 6.03 | 5.78 | 10.51 | 0.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Tangible assets total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| Short term receivables total | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| Cash and bank deposits | 0.86 | 0.86 | 0.86 | 0.86 | |
| Cash and cash equivalents | 0.86 | 0.86 | 0.86 | 0.86 | |
| Balance sheet total (assets) | 1 501.83 | 1 502.68 | 1 502.68 | 1 502.68 | 1 502.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 292.26 | 292.26 | 292.26 | 292.26 | 292.26 |
| Retained earnings | 8.15 | 12.80 | 18.83 | 18.83 | 18.83 |
| Profit of the financial year | 4.65 | 6.03 | 5.78 | 10.51 | 0.47 |
| Shareholders equity total | 430.06 | 436.09 | 441.87 | 446.60 | 436.56 |
| Non-current loans from credit institutions | 307.95 | 307.95 | 268.80 | 231.52 | 237.45 |
| Non-current liabilities total | 307.95 | 307.95 | 268.80 | 231.52 | 237.45 |
| Current loans from credit institutions | 591.88 | 591.88 | 511.98 | 511.98 | 474.55 |
| Current trade creditors | 41.54 | ||||
| Short-term deferred tax liabilities | 12.48 | 13.10 | 13.08 | 12.62 | 12.62 |
| Other non-interest bearing current liabilities | 159.45 | 153.66 | 266.96 | 299.97 | 299.97 |
| Current liabilities total | 763.82 | 758.64 | 792.01 | 824.57 | 828.68 |
| Balance sheet total (liabilities) | 1 501.83 | 1 502.68 | 1 502.68 | 1 502.68 | 1 502.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.