DPJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34485895
Merkurvej 3 A, 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 313.88 | 1 368.92 | 1 407.30 | 1 501.08 | 1 563.29 |
| Total depreciation | -80.52 | -80.52 | -80.52 | -78.59 | -78.59 |
| EBIT | 1 233.36 | 1 288.40 | 1 326.78 | 1 422.49 | 1 484.70 |
| Other financial income | 0.58 | 1.77 | |||
| Other financial expenses | - 368.41 | - 353.09 | - 328.28 | - 314.55 | - 289.18 |
| Pre-tax profit | 865.53 | 935.32 | 998.50 | 1 107.94 | 1 197.29 |
| Income taxes | - 190.29 | - 206.60 | - 242.28 | - 243.77 | - 270.96 |
| Net earnings | 675.24 | 728.72 | 756.22 | 864.18 | 926.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 796.64 | 7 716.12 | 7 635.61 | 7 557.02 | 7 478.43 |
| Tangible assets total | 7 796.64 | 7 716.12 | 7 635.61 | 7 557.02 | 7 478.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.70 | ||||
| Prepayments and accrued income | 20.78 | 7.08 | 7.08 | 12.59 | |
| Current other receivables | 69.50 | 69.50 | 69.50 | 69.50 | 69.50 |
| Current deferred tax assets | 91.46 | 31.41 | |||
| Short term receivables total | 90.28 | 181.74 | 76.58 | 100.90 | 82.08 |
| Cash and bank deposits | 364.48 | 3.36 | 506.39 | 462.21 | 626.49 |
| Cash and cash equivalents | 364.48 | 3.36 | 506.39 | 462.21 | 626.49 |
| Balance sheet total (assets) | 8 251.40 | 7 901.22 | 8 218.57 | 8 120.13 | 8 187.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 675.00 | 726.00 | 690.00 | 648.00 | |
| Retained earnings | - 304.00 | - 354.76 | 373.96 | 440.18 | 656.35 |
| Profit of the financial year | 675.24 | 728.72 | 756.22 | 864.18 | 926.33 |
| Shareholders equity total | 1 136.24 | 1 189.96 | 1 220.18 | 2 084.35 | 2 320.69 |
| Provisions | 289.28 | 336.57 | 383.87 | 431.59 | 482.07 |
| Non-current other liabilities | 368.52 | 392.06 | 416.64 | ||
| Non-current deferred tax liabilities | 5 928.56 | 5 403.98 | 4 930.23 | 4 431.64 | 4 023.19 |
| Non-current liabilities total | 5 928.56 | 5 403.98 | 5 298.76 | 4 823.71 | 4 439.83 |
| Current loans from credit institutions | 282.00 | 294.00 | 408.50 | 408.50 | |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 61.22 | 5.40 | 130.92 | ||
| Other non-interest bearing current liabilities | 821.11 | 673.71 | 1 001.36 | 356.98 | 389.99 |
| Current liabilities total | 897.32 | 970.71 | 1 315.76 | 780.48 | 944.40 |
| Balance sheet total (liabilities) | 8 251.40 | 7 901.22 | 8 218.57 | 8 120.13 | 8 187.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.