DHJ Byg ApS — Credit Rating and Financial Key Figures
CVR number: 39172933
Jerlevvej 52, 7100 Vejle
dhjbyg@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.88 | 215.94 | 656.83 | 577.28 | 944.80 |
| Employee benefit expenses | - 216.61 | - 535.50 | - 527.97 | - 679.84 | |
| Total depreciation | -32.77 | -65.55 | -65.55 | -75.33 | |
| EBIT | -7.88 | -0.67 | 55.78 | -16.24 | 189.64 |
| Other financial expenses | -4.55 | 2.72 | -4.93 | -0.01 | -0.04 |
| Income from other inv. held as non-curr. assets | 177.30 | ||||
| Net income from associates (fin.) | -49.74 | ||||
| Pre-tax profit | -62.16 | 179.35 | 50.85 | -16.25 | 189.59 |
| Income taxes | -42.13 | -16.18 | -48.34 | ||
| Net earnings | -62.16 | 137.22 | 34.67 | -16.25 | 141.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 207.00 | 161.00 | 115.00 | 69.00 | |
| Intangible assets total | 207.00 | 161.00 | 115.00 | 69.00 | |
| Machinery and equipment | 68.42 | 48.88 | 29.32 | ||
| Tangible assets total | 68.42 | 48.88 | 29.32 | ||
| Participating interests | 322.70 | ||||
| Investments total | 322.70 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 4.00 | 4.00 | 30.80 | 5.00 | |
| Inventories total | 4.00 | 4.00 | 30.80 | 5.00 | |
| Current trade debtors | 35.16 | 48.86 | 227.07 | 426.40 | |
| Prepayments and accrued income | 7.00 | 7.00 | 7.00 | ||
| Current other receivables | 3.51 | 42.13 | 71.08 | 15.00 | |
| Short term receivables total | 38.67 | 97.99 | 305.15 | 448.39 | |
| Cash and bank deposits | 4.88 | 141.74 | 165.82 | 167.30 | 347.71 |
| Cash and cash equivalents | 4.88 | 141.74 | 165.82 | 167.30 | 347.71 |
| Balance sheet total (assets) | 327.59 | 459.83 | 477.69 | 647.58 | 870.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 15.00 | 67.50 | |||
| Retained earnings | 45.72 | -17.64 | 105.77 | 140.42 | 56.66 |
| Profit of the financial year | -62.16 | 137.22 | 34.67 | -16.25 | 141.26 |
| Shareholders equity total | 33.56 | 169.58 | 205.44 | 174.16 | 315.42 |
| Non-current trade creditors | 40.16 | ||||
| Non-current other liabilities | 55.90 | 7.50 | 68.64 | ||
| Non-current deferred tax liabilities | 42.13 | 27.36 | 6.48 | 49.88 | |
| Non-current liabilities total | 55.90 | 89.80 | 96.00 | 6.48 | 49.88 |
| Current trade creditors | 7.50 | 61.18 | 197.86 | 172.02 | |
| Current owed to participating | 126.47 | 85.97 | 105.97 | 126.19 | |
| Other non-interest bearing current liabilities | 230.63 | 73.98 | 21.60 | 148.10 | 191.59 |
| Accruals and deferred income | 7.50 | 15.00 | 15.00 | ||
| Current liabilities total | 238.13 | 200.45 | 176.25 | 466.93 | 504.80 |
| Balance sheet total (liabilities) | 327.59 | 459.83 | 477.69 | 647.58 | 870.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.