JASMIN RICE TAKE AWAY ApS — Credit Rating and Financial Key Figures
CVR number: 35874267
Jagtvej 55, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 199.42 | 3 386.83 | 3 882.15 | 3 503.65 | 3 788.99 |
| Employee benefit expenses | -1 498.90 | -3 677.86 | -3 847.47 | -3 579.77 | -3 496.06 |
| Total depreciation | -77.58 | -72.96 | -94.83 | -94.86 | - 196.86 |
| EBIT | - 377.07 | - 363.99 | -60.15 | - 170.98 | 96.07 |
| Other financial income | 0.01 | 0.06 | |||
| Other financial expenses | -3.68 | -14.34 | -19.66 | -9.96 | -32.99 |
| Pre-tax profit | - 380.74 | - 378.33 | -79.80 | - 180.88 | 63.08 |
| Income taxes | 69.48 | 75.91 | 4.23 | 34.48 | - 169.75 |
| Net earnings | - 311.26 | - 302.42 | -75.58 | - 146.40 | - 106.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.19 | 105.70 | 180.41 | ||
| Machinery and equipment | 75.26 | 147.51 | 109.39 | 302.87 | 225.88 |
| Tangible assets total | 94.45 | 253.22 | 289.80 | 302.87 | 225.88 |
| Investments total | 86.30 | 116.30 | 116.30 | 141.30 | 141.30 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 30.00 | 50.00 | 40.00 | 65.00 |
| Inventories total | 25.00 | 30.00 | 50.00 | 40.00 | 65.00 |
| Current trade debtors | 49.54 | 7.12 | 48.53 | 72.88 | 102.13 |
| Prepayments and accrued income | 2.16 | 113.70 | 267.52 | 29.13 | 34.73 |
| Current other receivables | 5.94 | 9.03 | 98.07 | 3.43 | |
| Current deferred tax assets | 90.70 | 178.88 | 182.74 | 202.75 | 33.00 |
| Short term receivables total | 142.39 | 305.64 | 507.81 | 402.82 | 173.28 |
| Cash and bank deposits | 185.45 | 275.22 | 298.25 | 321.88 | 228.60 |
| Cash and cash equivalents | 185.45 | 275.22 | 298.25 | 321.88 | 228.60 |
| Balance sheet total (assets) | 533.59 | 980.37 | 1 262.15 | 1 208.87 | 834.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -44.94 | - 356.19 | - 658.62 | - 734.19 | - 880.59 |
| Profit of the financial year | - 311.26 | - 302.42 | -75.58 | - 146.40 | - 106.67 |
| Shareholders equity total | - 306.19 | - 608.62 | - 684.19 | - 830.59 | - 937.26 |
| Provisions | 18.86 | 12.84 | 55.09 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 256.28 | ||||
| Current trade creditors | 40.73 | 244.13 | 380.70 | 282.27 | 332.94 |
| Current owed to participating | 39.57 | 86.46 | 652.54 | 967.69 | 625.20 |
| Other non-interest bearing current liabilities | 740.61 | 1 191.62 | 601.73 | 789.49 | 813.18 |
| Accruals and deferred income | 53.95 | ||||
| Current liabilities total | 820.92 | 1 576.15 | 1 891.25 | 2 039.45 | 1 771.32 |
| Balance sheet total (liabilities) | 533.59 | 980.37 | 1 262.15 | 1 208.87 | 834.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.