PECALAND ApS — Credit Rating and Financial Key Figures
CVR number: 30594827
Lystrupvej 1 E, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 635.16 | 774.21 | 1 245.24 | 1 430.50 | 2 198.71 |
| Other operating expenses | - 129.42 | ||||
| Total depreciation | - 113.57 | - 269.90 | - 281.98 | - 284.38 | |
| Reduction in value of non-current assets | 28 701.65 | 2 334.34 | |||
| EBIT | 521.59 | 774.21 | 29 676.99 | 3 482.85 | 1 784.92 |
| Other financial income | 186.99 | 757.72 | 769.99 | 1 754.97 | 3 494.65 |
| Other financial expenses | - 349.04 | - 552.34 | - 752.92 | -1 562.03 | -3 875.09 |
| Net income from associates (fin.) | 185.88 | 736.07 | 10 268.25 | - 446.92 | -4 547.21 |
| Pre-tax profit | 545.42 | 1 715.66 | 39 962.30 | 3 228.86 | -3 142.73 |
| Income taxes | 16.68 | -34.35 | -6 539.68 | - 702.41 | - 336.04 |
| Net earnings | 562.10 | 1 681.30 | 33 422.61 | 2 526.45 | -3 478.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 37 598.38 | 48 973.50 | 59 653.70 | ||
| Buildings | 28 579.60 | 28 579.60 | 36 992.65 | 40 002.54 | 28 807.99 |
| Machinery and equipment | 830.84 | 730.13 | 629.42 | ||
| Tangible assets total | 28 579.60 | 28 579.60 | 75 421.86 | 89 706.17 | 89 091.11 |
| Holdings in group member companies | 2 185.88 | 4 008.81 | 4 638.97 | 5 670.65 | 9 897.83 |
| Participating interests | 25 099.49 | 20 648.81 | 28 088.65 | 1 902.41 | 771.79 |
| Investments total | 27 285.37 | 24 657.62 | 32 727.63 | 7 573.06 | 10 669.62 |
| Non-curr. owed by group member comp. | 16 858.19 | 44 805.28 | 58 489.85 | 64 391.04 | 59 468.95 |
| Long term receivables total | 16 858.19 | 44 805.28 | 58 489.85 | 64 391.04 | 59 468.95 |
| Other stocks | 529.20 | 529.20 | 529.20 | ||
| Inventories total | 529.20 | 529.20 | 529.20 | ||
| Current trade debtors | 301.69 | 393.51 | 19.95 | ||
| Prepayments and accrued income | 0.33 | ||||
| Current other receivables | 199.23 | 119.92 | 139.45 | ||
| Current deferred tax assets | 16.68 | ||||
| Short term receivables total | 215.91 | 119.92 | 441.14 | 393.85 | 19.95 |
| Cash and bank deposits | 311.73 | 354.00 | 336.66 | 217.97 | 73.39 |
| Cash and cash equivalents | 311.73 | 354.00 | 336.66 | 217.97 | 73.39 |
| Balance sheet total (assets) | 73 250.79 | 98 516.41 | 167 946.33 | 162 811.30 | 159 852.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Asset revaluation reserve | 7 344.08 | 7 344.08 | |||
| Other reserves | 3 770.66 | 3 770.66 | |||
| Retained earnings | 5 681.61 | 6 243.70 | 7 925.00 | 37 576.96 | 40 103.42 |
| Profit of the financial year | 562.10 | 1 681.30 | 33 422.61 | 2 526.45 | -3 478.77 |
| Shareholders equity total | 7 243.70 | 8 925.01 | 42 347.62 | 52 218.15 | 48 739.38 |
| Provisions | 2 530.00 | 2 517.00 | |||
| Non-current loans from credit institutions | 11 937.83 | 11 942.53 | 47 572.28 | 46 962.43 | 54 957.14 |
| Non-current owed to group member | 53 874.76 | 77 507.20 | 70 135.19 | 59 873.18 | 52 676.84 |
| Non-current liabilities total | 65 812.59 | 89 449.73 | 117 707.48 | 106 835.61 | 107 633.99 |
| Current loans from credit institutions | 710.93 | 643.28 | 318.42 | ||
| Advances received | 9.00 | 9.90 | |||
| Current trade creditors | 159.02 | 12.75 | 191.16 | 71.75 | 33.23 |
| Short-term deferred tax liabilities | 34.35 | 6 578.18 | 243.82 | 349.04 | |
| Other non-interest bearing current liabilities | 35.48 | 85.58 | 64.07 | 49.45 | 51.81 |
| Accruals and deferred income | 346.89 | 209.35 | 209.35 | ||
| Current liabilities total | 194.50 | 141.68 | 7 891.24 | 1 227.54 | 961.86 |
| Balance sheet total (liabilities) | 73 250.79 | 98 516.41 | 167 946.33 | 162 811.30 | 159 852.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.