EXACTA GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 33359128
Oldenburg Alle 7, Høje Taastrup 2630 Taastrup
jr@exactarevision.dk
tel: 20151515
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 727.62 | 480.36 | 480.97 | 457.24 |
| External services | - 391.16 | - 485.92 | - 497.51 | - 437.16 |
| Gross profit | 336.46 | -5.56 | -16.54 | 20.08 |
| Wages and salaries | - 100.00 | |||
| EBIT | 236.46 | -5.56 | -16.54 | 20.08 |
| Other financial expenses | -0.00 | -0.85 | -0.24 | |
| Pre-tax profit | 236.46 | -6.41 | -16.78 | 20.08 |
| Income taxes | -52.02 | -8.49 | ||
| Net earnings | 184.44 | -6.41 | -16.78 | 11.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 9.00 | 9.00 | 9.00 | 9.00 | |
| Long term receivables total | 9.00 | 9.00 | 9.00 | 9.00 | |
| Inventories total | |||||
| Current trade debtors | 137.50 | 179.38 | |||
| Current amounts owed by group member comp. | 86.25 | ||||
| Current deferred tax assets | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| Short term receivables total | 3.14 | 226.89 | 182.52 | 3.14 | 3.14 |
| Cash and bank deposits | 242.40 | 54.95 | 50.12 | 178.47 | |
| Cash and cash equivalents | 242.40 | 54.95 | 50.12 | 178.47 | |
| Balance sheet total (assets) | 3.14 | 478.29 | 246.46 | 62.26 | 190.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | -76.89 | - 189.89 | -5.46 | -11.86 | -28.64 |
| Profit of the financial year | 184.44 | -6.41 | -16.78 | 11.58 | |
| Shareholders equity total | 3.11 | 187.54 | 68.14 | 51.36 | 62.94 |
| Non-current deferred tax liabilities | 52.02 | ||||
| Non-current liabilities total | 52.02 | ||||
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 39.38 | 78.33 | 10.90 | 127.66 | |
| Other non-interest bearing current liabilities | 199.36 | 100.00 | |||
| Current liabilities total | 0.03 | 238.73 | 178.33 | 10.90 | 127.66 |
| Balance sheet total (liabilities) | 3.14 | 478.29 | 246.46 | 62.26 | 190.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.