BOP Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39197324
Højvangsvej 4, 7470 Karup J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 860.97 | ||||
| External services | -10.00 | -13.13 | -9.38 | -5.75 | -6.75 |
| Gross profit | 850.97 | -13.13 | -9.38 | -5.75 | -6.75 |
| EBIT | 850.97 | -13.13 | -9.38 | -5.75 | -6.75 |
| Other financial income | 0.37 | 0.97 | 2.76 | ||
| Other financial expenses | -2.12 | -10.85 | -0.11 | -0.04 | -0.23 |
| Net income from associates (fin.) | 63.80 | 1 142.33 | 4 570.64 | 4 779.81 | |
| Pre-tax profit | 849.21 | 40.79 | 1 132.84 | 4 567.61 | 4 772.84 |
| Income taxes | 2.26 | 3.22 | -0.39 | 1.22 | 1.44 |
| Net earnings | 851.47 | 44.01 | 1 132.44 | 4 568.83 | 4 774.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 939.83 | 5 003.63 | 5 635.46 | 7 020.39 | 8 866.96 |
| Participating interests | 50.00 | 1 954.25 | 2 903.35 | 6 089.06 | 9 022.30 |
| Investments total | 4 989.83 | 6 957.87 | 8 538.81 | 13 109.45 | 17 889.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 419.24 | 124.49 | 186.53 | 410.35 | 547.95 |
| Current other receivables | 111.90 | ||||
| Short term receivables total | 419.24 | 236.39 | 186.53 | 410.35 | 547.95 |
| Cash and bank deposits | 2.58 | 111.51 | 2.79 | 2.24 | |
| Cash and cash equivalents | 2.58 | 111.51 | 2.79 | 2.24 | |
| Balance sheet total (assets) | 5 409.07 | 7 196.84 | 8 836.86 | 13 522.58 | 18 439.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 69.30 | 69.30 | 69.30 | 69.30 |
| Share premium account | 1 888.00 | ||||
| Other reserves | 3 001.83 | 3 065.63 | 4 646.57 | 9 217.20 | 13 997.02 |
| Retained earnings | - 868.69 | 3 691.92 | 2 593.61 | - 844.58 | -1 055.56 |
| Profit of the financial year | 851.47 | 44.01 | 1 132.44 | 4 568.83 | 4 774.28 |
| Shareholders equity total | 4 922.61 | 6 870.86 | 8 441.92 | 13 010.75 | 17 785.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | ||||
| Current owed to participating | 50.47 | 51.23 | 51.23 | 51.23 | 56.23 |
| Current owed to group member | 278.27 | 132.53 | 117.50 | ||
| Short-term deferred tax liabilities | 256.28 | 323.07 | 474.47 | ||
| Other non-interest bearing current liabilities | 169.72 | 274.75 | 65.44 | 5.00 | 6.22 |
| Current liabilities total | 486.46 | 325.98 | 394.94 | 511.83 | 654.42 |
| Balance sheet total (liabilities) | 5 409.07 | 7 196.84 | 8 836.86 | 13 522.58 | 18 439.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.