Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BDK 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41178957
Vejlsøvej 51, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 305.96 | 752.77 | 598.47 | 520.39 | 1 232.27 |
| Employee benefit expenses | - 288.01 | - 607.73 | - 680.45 | - 626.77 | - 692.26 |
| Total depreciation | -3.45 | -4.72 | -4.72 | ||
| EBIT | 17.95 | 145.04 | -85.43 | - 111.11 | 535.29 |
| Other financial income | 0.37 | 0.93 | 3.61 | 5.54 | |
| Other financial expenses | -6.30 | 8.99 | -3.11 | -7.01 | -12.58 |
| Pre-tax profit | 11.65 | 154.40 | -87.61 | - 114.51 | 528.25 |
| Income taxes | -5.79 | -36.42 | 14.29 | 21.92 | - 122.84 |
| Net earnings | 5.87 | 117.98 | -73.32 | -92.59 | 405.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.16 | 15.44 | 10.71 | ||
| Tangible assets total | 20.16 | 15.44 | 10.71 | ||
| Investments total | 7.75 | 7.75 | 7.75 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.87 | 6.27 | 51.02 | ||
| Current amounts owed by group member comp. | 11.36 | 20.81 | 17.72 | 53.85 | |
| Prepayments and accrued income | 4.02 | 4.03 | 6.01 | 18.49 | |
| Current other receivables | 69.41 | 152.75 | 5.66 | 39.02 | 316.94 |
| Current deferred tax assets | 14.29 | 36.21 | |||
| Short term receivables total | 75.30 | 170.38 | 44.80 | 149.99 | 389.28 |
| Cash and bank deposits | 27.78 | 79.20 | 46.94 | 15.47 | 54.82 |
| Cash and cash equivalents | 27.78 | 79.20 | 46.94 | 15.47 | 54.82 |
| Balance sheet total (assets) | 103.07 | 249.58 | 119.64 | 188.64 | 462.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 80.00 | 55.00 | |||
| Retained earnings | -74.13 | 43.85 | -29.47 | - 177.06 | |
| Profit of the financial year | 5.87 | 117.98 | -73.32 | -92.59 | 405.41 |
| Shareholders equity total | 45.87 | 163.85 | 10.53 | -82.06 | 323.35 |
| Provisions | 4.23 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Advances received | 56.38 | 186.04 | |||
| Current trade creditors | 22.99 | 34.39 | 13.28 | 26.67 | 13.19 |
| Current owed to participating | 36.56 | 16.22 | |||
| Short-term deferred tax liabilities | 5.79 | 38.91 | 82.39 | ||
| Other non-interest bearing current liabilities | 28.42 | 12.44 | 39.46 | 21.43 | 23.17 |
| Current liabilities total | 57.20 | 85.73 | 109.11 | 270.70 | 134.98 |
| Balance sheet total (liabilities) | 103.07 | 249.58 | 119.64 | 188.64 | 462.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.