Rosenstand A/S — Credit Rating and Financial Key Figures
CVR number: 38420399
Danmarksvej 26, 8660 Skanderborg
mail@rosenstand-as.dk
tel: 26258889
www.rosenstand-as.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 267.74 | 4 194.37 | 6 416.07 | 8 274.43 | 8 951.05 |
| Employee benefit expenses | -1 589.93 | -2 700.03 | -3 433.96 | -4 656.55 | -5 403.84 |
| EBIT | 677.81 | 1 494.34 | 2 982.11 | 3 617.88 | 3 547.21 |
| Other financial income | 37.55 | ||||
| Other financial expenses | -0.74 | -14.20 | -25.14 | -14.84 | -34.94 |
| Pre-tax profit | 677.07 | 1 480.14 | 2 956.97 | 3 603.03 | 3 549.82 |
| Income taxes | - 149.44 | - 326.81 | - 652.02 | - 794.89 | - 782.89 |
| Net earnings | 527.63 | 1 153.33 | 2 304.94 | 2 808.14 | 2 766.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 34.45 | 62.23 | 80.42 | 56.69 | 60.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 106.64 | 1 431.02 | 1 156.16 | 2 541.24 | 4 035.97 |
| Current amounts owed by group member comp. | 149.44 | 326.81 | 650.65 | 794.89 | |
| Prepayments and accrued income | 48.09 | 96.12 | 108.99 | 114.86 | 406.19 |
| Current other receivables | 409.03 | ||||
| Current deferred tax assets | 5.50 | 4.13 | |||
| Short term receivables total | 1 154.73 | 1 682.08 | 1 596.09 | 3 715.77 | 5 237.06 |
| Other current investments | 1 702.39 | ||||
| Cash and bank deposits | 1 288.49 | 2 426.14 | 4 034.80 | 3 253.76 | 1 006.77 |
| Cash and cash equivalents | 1 288.49 | 2 426.14 | 4 034.80 | 3 253.76 | 2 709.16 |
| Balance sheet total (assets) | 2 477.67 | 4 170.46 | 5 711.31 | 7 026.23 | 8 006.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 800.00 | 2 000.00 | 2 500.00 | 2 500.00 |
| Retained earnings | 124.09 | - 148.28 | - 994.94 | -1 190.00 | - 881.86 |
| Profit of the financial year | 527.63 | 1 153.33 | 2 304.94 | 2 808.14 | 2 766.93 |
| Shareholders equity total | 1 451.72 | 2 305.06 | 3 810.00 | 4 618.14 | 4 885.07 |
| Non-current other liabilities | 70.29 | 84.49 | |||
| Non-current deferred tax liabilities | 332.31 | 650.65 | 790.77 | 782.89 | |
| Non-current liabilities total | 70.29 | 416.80 | 650.65 | 790.77 | 782.89 |
| Advances received | 210.16 | 102.24 | 2.69 | 78.02 | |
| Current trade creditors | 115.44 | 263.66 | 121.77 | 334.17 | 896.51 |
| Short-term deferred tax liabilities | 149.44 | 149.44 | 332.31 | 650.65 | 790.77 |
| Other non-interest bearing current liabilities | 480.62 | 933.25 | 793.89 | 632.50 | 573.03 |
| Current liabilities total | 955.66 | 1 448.60 | 1 250.66 | 1 617.32 | 2 338.33 |
| Balance sheet total (liabilities) | 2 477.67 | 4 170.46 | 5 711.31 | 7 026.23 | 8 006.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.