Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JENS STÆHR ApS — Credit Rating and Financial Key Figures
CVR number: 33639899
Kildeskoven 13, 4400 Kalundborg
info@9160.dk
tel: 22679160
jensstaehr.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 154.14 | 499.33 | - 104.00 | 1 360.50 | 6 376.79 |
| Employee benefit expenses | - 268.04 | - 297.50 | - 153.00 | - 901.81 | -5 016.38 |
| Total depreciation | -9.86 | -10.22 | -17.00 | -16.80 | -39.45 |
| EBIT | - 123.76 | 191.61 | - 274.00 | 441.89 | 1 320.97 |
| Other financial income | 0.49 | 3.75 | 29.61 | 3.13 | |
| Other financial expenses | -10.34 | -26.92 | -23.00 | -16.08 | -43.45 |
| Pre-tax profit | - 133.60 | 168.44 | - 297.00 | 455.43 | 1 280.65 |
| Income taxes | 14.04 | 7.02 | 33.00 | - 105.61 | - 298.88 |
| Net earnings | - 119.57 | 175.46 | - 264.00 | 349.82 | 981.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3.22 | ||||
| Intangible assets total | 3.22 | ||||
| Machinery and equipment | 3.00 | 96.00 | 79.00 | 62.40 | 121.89 |
| Tangible assets total | 3.00 | 96.00 | 79.00 | 62.40 | 121.89 |
| Investments total | 6.60 | 6.60 | 7.34 | 7.34 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 146.49 | 726.57 | 23.00 | 170.27 | 5 099.98 |
| Current amounts owed by group member comp. | 61.01 | 187.45 | 33.00 | 621.12 | 949.12 |
| Prepayments and accrued income | 76.84 | 14.12 | |||
| Current other receivables | 192.00 | 80.00 | 47.00 | ||
| Current deferred tax assets | 14.04 | 25.67 | 51.00 | ||
| Short term receivables total | 490.38 | 1 033.82 | 154.00 | 791.38 | 6 049.11 |
| Cash and bank deposits | 199.90 | 302.24 | 53.46 | ||
| Cash and cash equivalents | 199.90 | 302.24 | 53.46 | ||
| Balance sheet total (assets) | 503.20 | 1 336.31 | 233.00 | 1 163.36 | 6 231.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | 34.96 | -84.61 | 87.00 | - 176.94 | - 727.12 |
| Profit of the financial year | - 119.57 | 175.46 | - 264.00 | 349.82 | 981.77 |
| Shareholders equity total | -4.61 | 170.84 | -97.00 | 252.88 | 1 234.65 |
| Provisions | 4.62 | 5.00 | 4.45 | 3.53 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 73.37 | 40.00 | 1 394.70 | ||
| Current trade creditors | 223.30 | 450.07 | 197.00 | 461.14 | 2 024.77 |
| Current owed to participating | 1.37 | 463.73 | 0.83 | ||
| Short-term deferred tax liabilities | 111.00 | 299.79 | |||
| Other non-interest bearing current liabilities | 209.77 | 247.05 | 88.00 | 333.90 | 1 273.52 |
| Current liabilities total | 507.81 | 1 160.85 | 325.00 | 906.04 | 4 993.62 |
| Balance sheet total (liabilities) | 503.20 | 1 336.31 | 233.00 | 1 163.36 | 6 231.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.