SPS-Vejlederne ApS — Credit Rating and Financial Key Figures
CVR number: 38986163
Kajerødvej 76, 3460 Birkerød
info@sps-vejlederne.dk
www.sps-vejlederne.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 682.99 | 3 343.77 | 5 187.73 | ||
| External services | -2 250.68 | -2 739.90 | -4 233.09 | ||
| Gross profit | 432.32 | 553.88 | 887.27 | 1 144.06 | 1 822.81 |
| Costs of management | -49.99 | -67.38 | |||
| Wages and salaries | - 355.21 | - 508.96 | - 748.48 | ||
| Social security expenses | -20.25 | -19.18 | -62.10 | ||
| Employee benefit expenses | -1 048.79 | -1 740.99 | |||
| Other operating expenses | -51.58 | ||||
| EBIT | 5.27 | 25.74 | 76.69 | 95.27 | 81.83 |
| Other financial expenses | -0.53 | -1.50 | -0.01 | -0.01 | |
| Pre-tax profit | 5.27 | 25.21 | 75.19 | 95.26 | 81.82 |
| Income taxes | -1.16 | -69.80 | |||
| Net earnings | 4.11 | 25.21 | 75.19 | 95.26 | 12.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 115.46 | 350.34 | 567.81 | 648.84 | 874.51 |
| Current other receivables | 5.02 | 7.86 | 15.12 | ||
| Current deferred tax assets | 21.75 | ||||
| Short term receivables total | 120.48 | 350.34 | 575.68 | 685.70 | 874.51 |
| Cash and bank deposits | 49.61 | 17.14 | 67.09 | 133.24 | 35.66 |
| Cash and cash equivalents | 49.61 | 17.14 | 67.09 | 133.24 | 35.66 |
| Balance sheet total (assets) | 170.09 | 367.48 | 642.77 | 818.94 | 910.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | -60.00 | -60.00 | 170.00 | ||
| Other reserves | 2.45 | ||||
| Retained earnings | -4.11 | 22.45 | 47.66 | 63.24 | -11.49 |
| Profit of the financial year | 4.11 | 25.21 | 75.19 | 95.26 | 12.02 |
| Shareholders equity total | 2.45 | 27.66 | 102.85 | 198.51 | 210.53 |
| Non-current deferred tax liabilities | 1.16 | 7.26 | 6.22 | ||
| Non-current liabilities total | 1.16 | 7.26 | 6.22 | ||
| Current trade creditors | 89.14 | 282.55 | 476.01 | 521.77 | 625.51 |
| Short-term deferred tax liabilities | 18.06 | ||||
| Other non-interest bearing current liabilities | 77.33 | 50.01 | 57.69 | 98.66 | 56.07 |
| Current liabilities total | 166.47 | 332.56 | 533.70 | 620.44 | 699.64 |
| Balance sheet total (liabilities) | 170.09 | 367.48 | 642.77 | 818.94 | 910.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.