GGD GLOBAL GREEN DEVELOPER ApS — Credit Rating and Financial Key Figures
CVR number: 34590575
Klaregade 7, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 101.38 | -4 027.76 | 1 344.22 | 4 769.94 | 7 147.50 |
Employee benefit expenses | -3 027.46 | -3 004.14 | -3 944.25 | -2 154.82 | -1 315.64 |
Other operating expenses | - 277.49 | ||||
Total depreciation | - 261.51 | - 223.32 | -4 122.04 | - 299.13 | - 194.90 |
Reduction in value of non-current assets | -4 536.77 | 60 813.98 | -19 909.30 | 2 345.52 | 3 701.87 |
EBIT | -5 724.36 | 53 558.77 | -26 631.36 | 4 661.51 | 9 061.35 |
Other financial income | 45.50 | 100.59 | 98.59 | 189.85 | 247.35 |
Other financial expenses | -2 860.70 | -2 812.97 | -3 141.35 | -5 653.75 | -5 107.76 |
Reduction non-current investment assets | -1 254.18 | -7 113.27 | -1 000.00 | ||
Net income from associates (fin.) | 246.62 | 14 451.72 | |||
Pre-tax profit | -9 793.74 | 43 733.12 | -29 427.51 | -1 802.39 | 18 652.65 |
Income taxes | 1 882.07 | -11 169.45 | 6 514.99 | 159.53 | -1 104.23 |
Net earnings | -7 911.68 | 32 563.68 | -22 912.52 | -1 642.86 | 17 548.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 3 697.06 | 3 728.87 | |||
Intangible assets total | 3 697.06 | 3 728.87 | |||
Buildings | 154 073.68 | 201 485.00 | 180 914.90 | 183 452.49 | 190 250.00 |
Machinery and equipment | 419.16 | 238.91 | 200.18 | 432.25 | 544.83 |
Tangible assets total | 154 492.85 | 201 723.91 | 181 115.08 | 183 884.74 | 190 794.83 |
Holdings in group member companies | 13 236.62 | 6 123.36 | 5 573.36 | 4 573.36 | |
Investments total | 13 236.62 | 6 123.36 | 5 573.36 | 4 573.36 | |
Non-current other receivables | 219.00 | 219.00 | 651.03 | ||
Long term receivables total | 219.00 | 219.00 | 651.03 | ||
Raw materials and consumables | 4 278.74 | 1 043.89 | 1 366.60 | 1 237.92 | |
Inventories total | 4 278.74 | 1 043.89 | 1 366.60 | 1 237.92 | |
Current trade debtors | 392.80 | 719.36 | 112.96 | 870.58 | 2 681.75 |
Current amounts owed by group member comp. | 2 772.70 | 4 477.72 | 3 030.52 | 3 318.87 | 986.79 |
Prepayments and accrued income | 204.31 | 65.23 | 13.48 | 39.03 | |
Current other receivables | 145.18 | 221.28 | 60.60 | 638.71 | 6.22 |
Current deferred tax assets | 264.79 | 18.54 | 132.93 | 154.55 | |
Short term receivables total | 3 779.78 | 5 483.59 | 3 236.10 | 4 961.09 | 3 868.33 |
Cash and bank deposits | 30.39 | 15.55 | 263.81 | 10 193.17 | 242.04 |
Cash and cash equivalents | 30.39 | 15.55 | 263.81 | 10 193.17 | 242.04 |
Balance sheet total (assets) | 179 515.45 | 218 119.16 | 191 773.95 | 205 069.27 | 195 556.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 000.00 | ||||
Other reserves | 2 883.71 | 2 908.52 | |||
Retained earnings | 81 178.36 | 73 241.87 | 109 005.51 | 86 092.99 | 83 450.14 |
Profit of the financial year | -7 911.68 | 32 563.68 | -22 912.52 | -1 642.86 | 17 548.43 |
Shareholders equity total | 76 230.39 | 108 794.07 | 86 172.99 | 84 530.14 | 102 078.56 |
Provisions | 17 281.74 | 28 451.19 | 21 763.48 | 21 736.88 | 22 998.15 |
Non-current loans from credit institutions | 6 129.86 | 5 946.28 | 5 759.95 | 53 655.85 | 51 917.99 |
Non-current other liabilities | 380.95 | 897.37 | 240.40 | 3 304.88 | 3 283.81 |
Non-current liabilities total | 6 510.81 | 6 843.65 | 6 000.35 | 56 960.73 | 55 201.80 |
Current loans from credit institutions | 47 082.26 | 43 207.75 | 43 009.42 | 1 844.32 | 1 994.68 |
Advances received | 2.34 | 3.37 | |||
Current trade creditors | 1 234.75 | 971.77 | 882.60 | 617.57 | 290.10 |
Current owed to participating | 1 008.45 | 945.85 | 913.28 | 386.37 | 253.82 |
Current owed to group member | 23 876.43 | 21 997.62 | 22 800.76 | 23 748.02 | |
Short-term deferred tax liabilities | 153.17 | ||||
Other non-interest bearing current liabilities | 5 965.12 | 6 843.58 | 9 196.45 | 13 084.13 | 10 433.03 |
Accruals and deferred income | 325.50 | 63.67 | 1 032.27 | 2 157.75 | 2 152.91 |
Current liabilities total | 79 492.51 | 74 030.25 | 77 837.13 | 41 841.52 | 15 277.72 |
Balance sheet total (liabilities) | 179 515.45 | 218 119.16 | 191 773.95 | 205 069.27 | 195 556.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.