GGD GLOBAL GREEN DEVELOPER ApS — Credit Rating and Financial Key Figures
CVR number: 34590575
Østre Stationsvej 43, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 694.83 | 2 101.38 | -4 027.76 | 1 344.22 | 4 769.34 |
Employee benefit expenses | -2 856.08 | -3 027.46 | -3 004.14 | -3 944.25 | -2 154.82 |
Total depreciation | - 574.84 | - 261.51 | - 223.32 | -4 122.04 | - 299.13 |
Reduction in value of non-current assets | -18 210.39 | -4 536.77 | 60 813.98 | -19 909.30 | 2 345.52 |
EBIT | -16 946.47 | -5 724.36 | 53 558.77 | -26 631.36 | 4 660.90 |
Other financial income | 177.21 | 45.50 | 100.59 | 98.59 | 189.85 |
Other financial expenses | -2 657.46 | -2 860.70 | -2 812.97 | -3 141.35 | -5 653.15 |
Reduction non-current investment assets | -1 000.00 | -1 254.18 | -7 113.27 | -1 000.00 | |
Net income from associates (fin.) | 246.62 | ||||
Pre-tax profit | -20 426.72 | -9 793.74 | 43 733.12 | -29 427.51 | -1 802.39 |
Income taxes | 4 240.58 | 1 882.07 | -11 169.45 | 6 514.99 | 159.53 |
Net earnings | -16 186.14 | -7 911.68 | 32 563.68 | -22 912.52 | -1 642.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 3 622.23 | 3 697.06 | 3 728.87 | ||
Intangible assets total | 3 622.23 | 3 697.06 | 3 728.87 | ||
Buildings | 158 479.64 | 154 073.68 | 201 485.00 | 180 914.90 | 183 452.49 |
Machinery and equipment | 560.62 | 419.16 | 238.91 | 200.18 | 432.25 |
Tangible assets total | 159 040.25 | 154 492.85 | 201 723.91 | 181 115.08 | 183 884.74 |
Holdings in group member companies | 13 236.62 | 13 236.62 | 6 123.36 | 5 573.36 | 4 573.36 |
Investments total | 13 236.62 | 13 236.62 | 6 123.36 | 5 573.36 | 4 573.36 |
Non-curr. owed by group member comp. | 1 216.44 | ||||
Non-current other receivables | 219.00 | 219.00 | |||
Long term receivables total | 1 216.44 | 219.00 | 219.00 | ||
Raw materials and consumables | 5 348.43 | 4 278.74 | 1 043.89 | 1 366.60 | 1 237.92 |
Inventories total | 5 348.43 | 4 278.74 | 1 043.89 | 1 366.60 | 1 237.92 |
Current trade debtors | 1 115.19 | 392.80 | 719.36 | 112.96 | 870.58 |
Current amounts owed by group member comp. | 1 651.52 | 2 772.70 | 4 477.72 | 3 030.52 | 3 318.87 |
Prepayments and accrued income | 571.51 | 204.31 | 65.23 | 13.48 | |
Current other receivables | 337.72 | 145.18 | 221.28 | 60.60 | 638.71 |
Current deferred tax assets | 1 420.47 | 264.79 | 18.54 | 132.93 | |
Short term receivables total | 5 096.40 | 3 779.78 | 5 483.59 | 3 236.10 | 4 961.09 |
Cash and bank deposits | 0.04 | 30.39 | 15.55 | 263.81 | 10 193.17 |
Cash and cash equivalents | 0.04 | 30.39 | 15.55 | 263.81 | 10 193.17 |
Balance sheet total (assets) | 187 560.42 | 179 515.45 | 218 119.16 | 191 773.95 | 205 069.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 2 825.34 | 2 883.71 | 2 908.52 | ||
Retained earnings | 97 422.87 | 81 178.36 | 73 241.87 | 109 005.51 | 86 092.99 |
Profit of the financial year | -16 186.14 | -7 911.68 | 32 563.68 | -22 912.52 | -1 642.86 |
Shareholders equity total | 84 142.07 | 76 230.39 | 108 794.07 | 86 172.99 | 84 530.14 |
Provisions | 18 899.02 | 17 281.74 | 28 451.19 | 21 763.48 | 21 736.88 |
Non-current loans from credit institutions | 6 398.70 | 6 129.86 | 5 946.28 | 5 759.95 | 53 655.85 |
Non-current other liabilities | 75.40 | 380.95 | 897.37 | 240.40 | 240.40 |
Non-current liabilities total | 6 474.10 | 6 510.81 | 6 843.65 | 6 000.35 | 53 896.25 |
Current loans from credit institutions | 47 861.21 | 47 082.26 | 43 207.75 | 43 009.42 | 1 844.32 |
Advances received | 2.34 | 3.37 | |||
Current trade creditors | 1 552.22 | 1 234.75 | 971.77 | 882.60 | 617.57 |
Current owed to participating | 420.58 | 1 008.45 | 945.85 | 913.28 | 386.37 |
Current owed to group member | 21 789.19 | 23 876.43 | 21 997.62 | 22 800.76 | 23 748.02 |
Other non-interest bearing current liabilities | 6 282.02 | 5 965.12 | 6 843.58 | 9 196.45 | 16 148.62 |
Accruals and deferred income | 140.00 | 325.50 | 63.67 | 1 032.27 | 2 157.75 |
Current liabilities total | 78 045.23 | 79 492.51 | 74 030.25 | 77 837.13 | 44 906.01 |
Balance sheet total (liabilities) | 187 560.42 | 179 515.45 | 218 119.16 | 191 773.95 | 205 069.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.