New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Intercycle ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Intercycle ApS
Intercycle ApS (CVR number: 36697822) is a company from ODENSE. The company recorded a gross profit of 0.7 kDKK in 2025. The operating profit was 0.7 kDKK, while net earnings were -20.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 0.1 %, which can be considered weak but Return on Equity (ROE) was -3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 35 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Intercycle ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 289.40 | 342.08 | 776.30 | 279.09 | 0.67 |
| EBIT | - 226.75 | - 202.58 | 525.99 | 279.09 | 0.67 |
| Net earnings | - 238.44 | - 203.95 | 461.86 | 168.58 | -20.40 |
| Shareholders equity total | 263.44 | 59.48 | 521.34 | 689.92 | 669.52 |
| Balance sheet total (assets) | 515.64 | 1 312.43 | 2 565.11 | 2 236.95 | 1 913.66 |
| Net debt | - 446.93 | 174.09 | 1 791.55 | 641.12 | 1 015.08 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | -2.2 % | -21.9 % | 27.1 % | 11.6 % | 0.1 % |
| ROE | -2.7 % | -126.3 % | 159.0 % | 27.8 % | -3.0 % |
| ROI | -2.5 % | -74.4 % | 40.1 % | 15.0 % | 0.1 % |
| Economic value added (EVA) | -1 120.43 | - 215.90 | 512.26 | 101.63 | -68.21 |
| Solvency | |||||
| Equity ratio | 51.1 % | 4.5 % | 20.3 % | 30.8 % | 35.0 % |
| Gearing | 0.7 % | 359.2 % | 350.5 % | 98.4 % | 162.8 % |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 2.0 | 0.3 | 0.5 | 0.8 | 1.2 |
| Current ratio | 2.0 | 1.0 | 1.3 | 1.4 | 1.5 |
| Cash and cash equivalents | 448.67 | 39.60 | 35.54 | 37.62 | 74.78 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | BB | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.