Bacon CPH A/S — Credit Rating and Financial Key Figures
CVR number: 37439479
H.C. Ørsteds Vej 30, 1879 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 509.97 | 13 168.07 | 20 686.30 | 8 274.67 | 15 073.46 |
| Employee benefit expenses | -14 060.28 | -10 227.07 | -11 011.89 | -7 646.73 | -11 462.61 |
| Total depreciation | - 243.24 | - 184.24 | - 191.67 | - 129.54 | - 108.11 |
| EBIT | 7 206.45 | 2 756.77 | 9 482.74 | 498.41 | 3 502.73 |
| Other financial income | 23.34 | 49.65 | 179.39 | 72.72 | 112.18 |
| Other financial expenses | - 136.17 | - 107.23 | - 134.16 | -86.89 | -59.11 |
| Pre-tax profit | 7 093.62 | 2 699.19 | 9 527.97 | 484.24 | 3 555.80 |
| Income taxes | -1 581.11 | - 599.02 | -2 109.25 | - 118.84 | - 791.93 |
| Net earnings | 5 512.51 | 2 100.17 | 7 418.72 | 365.40 | 2 763.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 9.84 | ||||
| Intangible assets total | 9.84 | ||||
| Machinery and equipment | 355.13 | 224.18 | 260.23 | 180.80 | 106.97 |
| Tangible assets total | 355.13 | 224.18 | 260.23 | 180.80 | 106.97 |
| Investments total | |||||
| Non-current other receivables | 65.63 | 8.45 | 8.45 | 8.45 | 14.21 |
| Long term receivables total | 65.63 | 8.45 | 8.45 | 8.45 | 14.21 |
| Inventories total | |||||
| Current trade debtors | 1 268.20 | 4 580.05 | 688.25 | 2 254.48 | 1 222.62 |
| Current amounts owed by group member comp. | 4 997.15 | 1 767.21 | 2 502.89 | 1 452.36 | 1 357.75 |
| Prepayments and accrued income | 69.37 | 100.00 | 128.23 | 113.25 | 95.82 |
| Current other receivables | 124.62 | 2 040.71 | 2 227.25 | 962.26 | 1 148.26 |
| Short term receivables total | 6 459.35 | 8 487.97 | 5 546.62 | 4 782.35 | 3 824.45 |
| Cash and bank deposits | 8 665.36 | 6 271.43 | 12 982.14 | 4 592.86 | 7 948.75 |
| Cash and cash equivalents | 8 665.36 | 6 271.43 | 12 982.14 | 4 592.86 | 7 948.75 |
| Balance sheet total (assets) | 15 555.30 | 14 992.04 | 18 797.45 | 9 564.46 | 11 894.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | 7 000.00 | 1 000.00 | |
| Retained earnings | -2 530.40 | -17.89 | -4 917.72 | 2 501.00 | 1 866.40 |
| Profit of the financial year | 5 512.51 | 2 100.17 | 7 418.72 | 365.40 | 2 763.87 |
| Shareholders equity total | 8 482.11 | 5 582.28 | 10 001.00 | 3 366.40 | 6 130.28 |
| Provisions | 878.60 | 962.25 | 707.27 | 330.41 | 885.46 |
| Non-current liabilities total | |||||
| Advances received | 988.77 | 4 100.03 | 296.52 | 41.52 | |
| Current trade creditors | 2 075.03 | 2 298.62 | 3 224.91 | 2 468.30 | 916.99 |
| Current owed to group member | 498.18 | 1 410.23 | 573.56 | ||
| Short-term deferred tax liabilities | 896.41 | 515.37 | 2 364.23 | 495.70 | 236.87 |
| Other non-interest bearing current liabilities | 2 234.37 | 1 035.30 | 2 203.52 | 1 493.42 | 3 109.71 |
| Current liabilities total | 6 194.59 | 8 447.50 | 8 089.18 | 5 867.65 | 4 878.65 |
| Balance sheet total (liabilities) | 15 555.30 | 14 992.04 | 18 797.45 | 9 564.46 | 11 894.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.