Lindø Steel Welding A/S — Credit Rating and Financial Key Figures
CVR number: 34220190
Lindø Østvej 5, 5330 Munkebo
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 926.08 | 17 951.98 | 7 775.06 | 41 261.20 | 17 009.93 |
Employee benefit expenses | -13 467.61 | -12 134.55 | -8 507.26 | -17 375.82 | -4 328.92 |
Other operating expenses | -2 422.16 | -11 498.96 | -12 323.49 | ||
Total depreciation | - 352.10 | - 349.60 | - 340.72 | - 425.86 | |
EBIT | 1 106.37 | 5 467.83 | -3 495.08 | 11 960.56 | 357.52 |
Other financial income | 0.13 | 7.60 | 35.64 | 32.37 | |
Other financial expenses | - 222.55 | - 116.96 | - 107.91 | -85.02 | - 280.18 |
Pre-tax profit | 883.82 | 5 351.00 | -3 595.39 | 11 911.18 | 109.71 |
Income taxes | - 213.79 | -1 178.12 | 782.32 | -2 616.84 | -24.14 |
Net earnings | 670.03 | 4 172.88 | -2 813.07 | 9 294.33 | 85.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 462.85 | 1 122.90 | 1 041.97 | 1 195.30 | |
Machinery and equipment | 10.41 | 0.76 | |||
Advance payments and construction in progress | 2 616.30 | ||||
Tangible assets total | 1 473.26 | 1 123.66 | 1 041.97 | 3 811.60 | |
Investments total | 1 388.02 | 1 401.90 | 3 936.30 | 4 084.58 | 2 560.45 |
Long term receivables total | |||||
Raw materials and consumables | 137.72 | 209.67 | 96.59 | 109.23 | |
Inventories total | 137.72 | 209.67 | 96.59 | 109.23 | |
Current trade debtors | 2 635.42 | 1 401.41 | 9 024.07 | 9 457.38 | 2 504.56 |
Current amounts owed by group member comp. | 767.04 | ||||
Prepayments and accrued income | 548.49 | 535.00 | 848.75 | 1 005.97 | 492.06 |
Current other receivables | 3 081.66 | 238.90 | 917.95 | 1 456.07 | 252.13 |
Current deferred tax assets | 623.74 | 3.80 | |||
Short term receivables total | 6 265.57 | 2 175.30 | 11 414.51 | 11 923.23 | 4 015.78 |
Cash and bank deposits | 7 371.10 | 6 848.90 | 1 172.07 | 9 683.90 | 1 242.19 |
Cash and cash equivalents | 7 371.10 | 6 848.90 | 1 172.07 | 9 683.90 | 1 242.19 |
Balance sheet total (assets) | 16 635.68 | 11 759.42 | 17 661.44 | 29 612.55 | 7 818.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 000.00 | 1 000.00 | 1 900.00 | ||
Retained earnings | 998.06 | 1 668.09 | 5 840.98 | 2 027.91 | 38.15 |
Profit of the financial year | 670.03 | 4 172.88 | -2 813.07 | 9 294.33 | 85.57 |
Shareholders equity total | 8 668.09 | 6 840.98 | 4 027.91 | 13 322.24 | 3 023.72 |
Provisions | 384.61 | 227.77 | 307.29 | ||
Non-current other liabilities | 118.00 | 1 163.31 | 2 498.01 | 2 536.31 | |
Non-current deferred tax liabilities | 190.57 | 1 299.95 | 1 334.70 | 1 899.66 | 24.14 |
Non-current liabilities total | 308.57 | 1 299.95 | 2 498.01 | 4 397.66 | 2 560.45 |
Current loans from credit institutions | 522.46 | 6.06 | 8.52 | ||
Current trade creditors | 2 685.08 | 1 010.38 | 4 881.54 | 8 425.60 | 1 455.58 |
Current owed to group member | 44.19 | 629.46 | 486.63 | 696.55 | |
Short-term deferred tax liabilities | 1 849.58 | 190.57 | |||
Other non-interest bearing current liabilities | 2 695.55 | 1 560.31 | 2 551.08 | 1 496.86 | 193.58 |
Accruals and deferred income | 2 693.82 | 960.27 | 576.58 | ||
Current liabilities total | 7 274.40 | 3 390.72 | 11 135.52 | 11 585.35 | 2 234.25 |
Balance sheet total (liabilities) | 16 635.68 | 11 759.42 | 17 661.44 | 29 612.55 | 7 818.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.