Axcel V K/S — Credit Rating and Financial Key Figures
CVR number: 38556134
Sundkrogsgade 5, 2100 København Ø
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -5 621.00 | -3 620.00 | -3 506.00 | ||
| Gross profit | -5 621.00 | -3 620.00 | -3 506.00 | ||
| Costs of management | -7 090.00 | -6 522.00 | -5 244.00 | -3 614.00 | -3 344.00 |
| Other operating expenses | 60 310.00 | 239 830.00 | 155 670.00 | 44 563.00 | 22 914.00 |
| EBIT | 53 220.00 | 233 308.00 | 144 805.00 | 37 329.00 | 16 064.00 |
| Other financial income | 246.00 | ||||
| Other financial expenses | -9.00 | -1.00 | |||
| Pre-tax profit | 53 221.00 | 233 207.00 | 144 806.00 | 37 329.00 | 16 310.00 |
| Net earnings | 53 221.00 | 233 207.00 | 144 806.00 | 37 329.00 | 16 310.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 562 715.00 | ||||
| Other non-current investments | 806 707.00 | 346 283.00 | 340 005.00 | 87 058.00 | |
| Investments total | 562 715.00 | 806 707.00 | 346 283.00 | 340 005.00 | 87 058.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 952.00 | 1 244.00 | |||
| Current other receivables | 4 152.00 | 6 482.00 | 9 308.00 | ||
| Short term receivables total | 952.00 | 1 244.00 | 4 152.00 | 6 482.00 | 9 308.00 |
| Cash and bank deposits | 12.00 | 11.00 | 17 571.00 | 1 386.00 | 1 768.00 |
| Cash and cash equivalents | 12.00 | 11.00 | 17 571.00 | 1 386.00 | 1 768.00 |
| Balance sheet total (assets) | 563 679.00 | 807 962.00 | 368 006.00 | 347 873.00 | 98 134.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 471 451.00 | ||||
| Other reserves | 485 006.00 | 491 615.00 | 497 694.00 | 504 788.00 | |
| Retained earnings | 35 763.00 | 89 084.00 | - 285 739.00 | - 187 182.00 | - 423 064.00 |
| Profit of the financial year | 53 221.00 | 233 207.00 | 144 806.00 | 37 329.00 | 16 310.00 |
| Shareholders equity total | 560 435.00 | 807 297.00 | 350 682.00 | 347 841.00 | 98 034.00 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 3 244.00 | 665.00 | 17 324.00 | 32.00 | 100.00 |
| Current liabilities total | 3 244.00 | 665.00 | 17 324.00 | 32.00 | 100.00 |
| Balance sheet total (liabilities) | 563 679.00 | 807 962.00 | 368 006.00 | 347 873.00 | 98 134.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.