Energidrift A/S — Credit Rating and Financial Key Figures
CVR number: 43044281
Kirke Værløsevej 38, 3500 Værløse
kundeservice@energidrift.dk
tel: 44454434
energidrift.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 066.42 | 833.02 |
Employee benefit expenses | - 786.18 | - 950.60 |
Total depreciation | -9.64 | |
EBIT | 1 280.24 | - 127.22 |
Other financial income | 161.53 | |
Other financial expenses | -4.29 | -8.12 |
Pre-tax profit | 1 275.95 | 26.19 |
Income taxes | - 282.00 | -5.89 |
Net earnings | 993.95 | 20.30 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 74.30 | |
Tangible assets total | 74.30 | |
Other receivables | 146.88 | 164.48 |
Investments total | 146.88 | 164.48 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 815.38 | 2 159.97 |
Current amounts owed by group member comp. | 400.00 | 1 960.60 |
Prepayments and accrued income | 481.47 | 1 186.17 |
Current other receivables | 242.21 | |
Short term receivables total | 2 696.85 | 5 548.95 |
Cash and bank deposits | 2 629.64 | 119.98 |
Cash and cash equivalents | 2 629.64 | 119.98 |
Balance sheet total (assets) | 5 473.37 | 5 907.72 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Shares repurchased | 440.00 | |
Other reserves | - 440.00 | |
Retained earnings | 553.95 | |
Profit of the financial year | 993.95 | 20.30 |
Shareholders equity total | 1 393.95 | 974.25 |
Provisions | 105.92 | 111.81 |
Non-current liabilities total | ||
Advances received | 1 510.15 | |
Current trade creditors | 575.85 | 593.88 |
Short-term deferred tax liabilities | 176.07 | |
Other non-interest bearing current liabilities | 1 162.38 | 901.03 |
Accruals and deferred income | 2 059.19 | 1 816.60 |
Current liabilities total | 3 973.49 | 4 821.65 |
Balance sheet total (liabilities) | 5 473.37 | 5 907.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.