Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.A.U. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 12342039
Storstrømsvej 23, Guldborg 4862 Guldborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 058.27 | 991.95 | 576.10 | 527.03 | 486.54 |
| Employee benefit expenses | - 246.05 | - 247.11 | - 108.36 | -62.96 | -64.08 |
| Total depreciation | -2.41 | -2.41 | -2.42 | ||
| EBIT | 809.80 | 742.42 | 465.32 | 464.07 | 422.46 |
| Other financial expenses | - 495.15 | - 513.28 | - 266.47 | - 274.80 | - 238.37 |
| Exchange rate differences | 167.28 | -2 685.96 | - 380.21 | 21.87 | |
| Net income from associates (fin.) | - 516.06 | 12.26 | - 340.16 | ||
| Pre-tax profit | -34.13 | -2 444.56 | - 521.52 | 189.26 | 205.96 |
| Income taxes | 129.68 | 598.39 | 87.76 | -47.92 | 4.27 |
| Net earnings | 95.55 | -1 846.17 | - 433.76 | 141.35 | 210.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 024.00 | 12 478.00 | 11 231.00 | 11 231.00 | 10 051.00 |
| Machinery and equipment | 4.83 | 2.42 | |||
| Tangible assets total | 20 028.83 | 12 480.42 | 11 231.00 | 11 231.00 | 10 051.00 |
| Participating interests | 342.12 | 329.38 | |||
| Investments total | 342.12 | 329.38 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.96 | ||||
| Current other receivables | 165.92 | 91.36 | 95.07 | 10.02 | 131.97 |
| Short term receivables total | 165.92 | 91.36 | 95.07 | 10.02 | 141.93 |
| Cash and bank deposits | 55.65 | 34.88 | |||
| Cash and cash equivalents | 55.65 | 34.88 | |||
| Balance sheet total (assets) | 20 536.86 | 12 901.15 | 11 381.72 | 11 241.02 | 10 227.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
| Other reserves | 254.62 | 266.88 | |||
| Retained earnings | 4 519.44 | 4 602.73 | 3 023.44 | 2 589.67 | 2 731.01 |
| Profit of the financial year | 95.55 | -1 846.17 | - 433.76 | 141.35 | 210.23 |
| Shareholders equity total | 5 039.61 | 3 193.44 | 2 759.67 | 2 901.02 | 3 111.24 |
| Provisions | 1 817.74 | 1 042.74 | 872.11 | 896.09 | 878.37 |
| Non-current loans from credit institutions | 10 366.47 | 5 643.42 | 4 718.98 | 4 425.89 | 3 426.04 |
| Non-current other liabilities | 154.85 | ||||
| Non-current liabilities total | 10 366.47 | 5 643.42 | 4 873.83 | 4 425.89 | 3 426.04 |
| Current loans from credit institutions | 768.11 | 391.69 | 447.38 | 533.21 | 263.79 |
| Current trade creditors | 120.56 | 196.85 | 180.13 | 229.06 | 15.00 |
| Short-term deferred tax liabilities | 81.55 | 216.37 | 259.49 | 106.81 | 39.22 |
| Other non-interest bearing current liabilities | 2 342.83 | 2 216.65 | 1 989.11 | 2 148.94 | 2 494.14 |
| Current liabilities total | 3 313.05 | 3 021.57 | 2 876.11 | 3 018.03 | 2 812.16 |
| Balance sheet total (liabilities) | 20 536.86 | 12 901.15 | 11 381.72 | 11 241.02 | 10 227.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.