Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ITMASTER ApS — Credit Rating and Financial Key Figures
CVR number: 38473891
Bødkervej 1, 6710 Esbjerg V
kontakt@itmaster.dk
tel: 46975079
https://www.itmaster.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 627.50 | 700.99 | 280.94 | 116.33 | |
| Costs of manufacturing | - 295.52 | ||||
| External services | - 135.38 | - 187.07 | -69.50 | -6.50 | |
| Gross profit | 175.39 | 258.35 | 91.38 | -18.72 | 21.49 |
| Costs of management | -21.21 | ||||
| Employee benefit expenses | - 201.95 | -1.56 | -3.96 | ||
| Total depreciation | -39.69 | -53.66 | -20.46 | -17.98 | |
| EBIT | 26.55 | 2.74 | 44.52 | -61.49 | 21.49 |
| Other financial expenses | -0.08 | -0.99 | |||
| Pre-tax profit | 26.55 | 2.74 | 44.44 | -62.49 | 21.49 |
| Income taxes | -5.83 | -0.59 | -4.71 | ||
| Net earnings | 20.72 | 2.15 | 44.44 | -62.49 | 16.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.81 | 10.81 | 10.81 | 14.02 | 6.89 |
| Tangible assets total | 10.81 | 10.81 | 10.81 | 14.02 | 6.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.00 | 0.22 | 6.28 | 8.90 | 22.44 |
| Current other receivables | 3.36 | 1.34 | |||
| Current deferred tax assets | 3.10 | 11.10 | |||
| Short term receivables total | 27.00 | 6.68 | 18.72 | 8.90 | 22.44 |
| Cash and bank deposits | 82.03 | 46.34 | 72.59 | 2.14 | 12.51 |
| Cash and cash equivalents | 82.03 | 46.34 | 72.59 | 2.14 | 12.51 |
| Balance sheet total (assets) | 119.84 | 63.84 | 102.12 | 25.07 | 41.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20.25 | 40.97 | 43.12 | 87.56 | 25.07 |
| Profit of the financial year | 20.72 | 2.15 | 44.44 | -62.49 | 16.78 |
| Shareholders equity total | 40.97 | 43.12 | 87.56 | 25.07 | 41.85 |
| Non-current liabilities total | |||||
| Current owed to participating | 3.50 | 0.98 | |||
| Short-term deferred tax liabilities | 5.83 | ||||
| Other non-interest bearing current liabilities | 73.04 | 17.22 | 13.59 | ||
| Current liabilities total | 78.87 | 20.72 | 14.56 | ||
| Balance sheet total (liabilities) | 119.84 | 63.84 | 102.12 | 25.07 | 41.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.