Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMSØ PRODUCENTFORENING A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 25736168
Industrivej 10, Tranebjerg 8305 Samsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.59 | 34.16 | 19.38 | 17.85 | 247.53 |
| EBIT | 67.59 | 34.16 | 19.38 | 17.85 | 247.53 |
| Other financial income | 33.22 | 34.42 | 41.51 | 63.43 | 34.75 |
| Other financial expenses | -0.14 | -0.42 | -0.51 | -1.37 | |
| Net income from associates (fin.) | -41.56 | 179.11 | 337.40 | 117.56 | 511.59 |
| Pre-tax profit | 59.12 | 247.27 | 397.78 | 197.47 | 793.86 |
| Income taxes | -7.00 | -6.00 | -10.02 | -35.65 | |
| Net earnings | 59.12 | 240.27 | 391.78 | 187.45 | 758.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15.00 | 15.00 | 15.00 | 15.00 | |
| Tangible assets total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Holdings in group member companies | 3 299.95 | 3 479.05 | 3 816.45 | 3 934.01 | 4 365.60 |
| Investments total | 3 299.95 | 3 479.05 | 3 816.45 | 3 934.01 | 4 365.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 303.91 | 2 342.04 | 2 348.72 | 45.10 | 36.35 |
| Current other receivables | 44.00 | 38.00 | 18.00 | 115.50 | |
| Short term receivables total | 2 347.91 | 2 380.04 | 2 348.72 | 63.10 | 151.84 |
| Cash and bank deposits | 19.27 | 50.49 | 85.06 | 2 449.71 | 2 708.59 |
| Cash and cash equivalents | 19.27 | 50.49 | 85.06 | 2 449.71 | 2 708.59 |
| Balance sheet total (assets) | 5 682.12 | 5 924.59 | 6 265.23 | 6 461.82 | 7 226.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 22.00 | 19.00 | 13.00 | 13.00 | 12.00 |
| Asset revaluation reserve | 2 794.94 | 2 974.05 | 3 311.45 | 3 429.01 | 3 860.60 |
| Retained earnings | 2 730.76 | 2 610.77 | 2 513.64 | 2 787.86 | 2 543.72 |
| Profit of the financial year | 59.12 | 240.27 | 391.78 | 187.45 | 758.21 |
| Shareholders equity total | 5 606.82 | 5 844.09 | 6 229.87 | 6 417.32 | 7 174.54 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.00 | 7.00 | 12.00 | 38.00 | |
| Other non-interest bearing current liabilities | 75.30 | 73.50 | 28.36 | 32.49 | 13.50 |
| Current liabilities total | 75.30 | 80.50 | 35.36 | 44.49 | 51.50 |
| Balance sheet total (liabilities) | 5 682.12 | 5 924.59 | 6 265.23 | 6 461.82 | 7 226.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.