FA-Horses ApS — Credit Rating and Financial Key Figures
CVR number: 37519162
Kærbøl Markvej 1, Kærbøl Mark 6760 Ribe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -87.26 | -5.64 | 93.49 | - 163.09 | - 200.50 |
| Employee benefit expenses | -27.05 | -22.18 | |||
| Total depreciation | -11.56 | -11.56 | -11.56 | -11.56 | -11.56 |
| EBIT | -98.81 | -44.25 | 59.75 | - 174.65 | - 212.05 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -46.01 | -42.27 | -51.37 | -68.42 | -83.68 |
| Pre-tax profit | - 144.81 | -86.52 | 8.38 | - 243.07 | - 295.74 |
| Net earnings | - 144.81 | -86.52 | 8.38 | - 243.07 | - 295.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 66.31 | 54.75 | 43.20 | 31.64 | 20.08 |
| Other tangible assets | 75.00 | 85.00 | 350.00 | 450.00 | 280.00 |
| Tangible assets total | 141.31 | 139.75 | 393.20 | 481.64 | 300.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Other stocks | 1 105.00 | 1 280.00 | |||
| Finished products/goods | 1 060.00 | 1 380.00 | 1 130.00 | ||
| Inventories total | 1 060.00 | 1 380.00 | 1 130.00 | 1 105.00 | 1 280.00 |
| Current trade debtors | 4.83 | ||||
| Current other receivables | 53.06 | 31.70 | 20.41 | 18.20 | |
| Short term receivables total | 53.06 | 31.70 | 4.83 | 20.41 | 18.20 |
| Cash and bank deposits | 81.88 | ||||
| Cash and cash equivalents | 81.88 | ||||
| Balance sheet total (assets) | 1 336.26 | 1 551.45 | 1 528.03 | 1 607.05 | 1 598.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Retained earnings | - 415.87 | - 560.68 | - 647.20 | - 638.82 | - 881.89 |
| Profit of the financial year | - 144.81 | -86.52 | 8.38 | - 243.07 | - 295.74 |
| Shareholders equity total | - 500.68 | - 587.20 | - 578.82 | - 821.89 | -1 117.62 |
| Non-current owed to group member | 1 811.58 | 1 811.08 | 1 847.30 | 1 904.97 | 2 237.66 |
| Non-current liabilities total | 1 811.58 | 1 811.08 | 1 847.30 | 1 904.97 | 2 237.66 |
| Current loans from credit institutions | 311.04 | 195.82 | 432.13 | 467.48 | |
| Current trade creditors | 25.36 | 16.53 | 21.21 | 91.84 | 10.75 |
| Other non-interest bearing current liabilities | -0.00 | 42.52 | 0.00 | ||
| Current liabilities total | 25.36 | 327.57 | 259.55 | 523.97 | 478.23 |
| Balance sheet total (liabilities) | 1 336.26 | 1 551.45 | 1 528.03 | 1 607.05 | 1 598.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.