FRISKSNIT.DK ApS — Credit Rating and Financial Key Figures
CVR number: 30496558
Hedelykken 14, Fløng 2640 Hedehusene
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 822.00 | 13 265.00 | 14 341.00 | 17 486.00 | 17 120.84 |
| Costs of management | -7 186.00 | -6 910.00 | -6 322.00 | -6 894.00 | -8 480.56 |
| Costs of distribution | -5 173.00 | -5 144.00 | -6 733.00 | -7 305.00 | -6 780.68 |
| Other operating expenses | -87.00 | - 456.00 | - 644.79 | ||
| EBIT | -1 624.00 | 1 211.00 | 1 286.00 | 2 831.00 | 1 214.81 |
| Other financial income | 12.00 | 15.00 | 19.00 | 51.00 | 127.98 |
| Other financial expenses | -70.00 | - 166.00 | - 237.00 | - 287.00 | - 303.18 |
| Income from other inv. held as non-curr. assets | 2.00 | ||||
| Pre-tax profit | -1 680.00 | 1 060.00 | 1 068.00 | 2 595.00 | 1 039.61 |
| Income taxes | 362.00 | - 238.00 | - 250.00 | - 881.00 | - 242.38 |
| Net earnings | -1 318.00 | 822.00 | 818.00 | 1 714.00 | 797.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 660.00 | 440.00 | 220.00 | ||
| Intangible assets total | 660.00 | 440.00 | 220.00 | ||
| Buildings | 1 013.00 | 1 092.00 | 772.00 | 752.00 | 786.28 |
| Machinery and equipment | 6 095.00 | 8 082.00 | 7 624.00 | 6 730.00 | 6 851.44 |
| Tangible assets total | 7 108.00 | 9 174.00 | 8 396.00 | 7 482.00 | 7 637.72 |
| Investments total | 863.00 | 553.00 | 581.00 | 590.00 | 778.91 |
| Non-curr. owed by group member comp. | 1 525.00 | 242.00 | 260.56 | ||
| Long term receivables total | 1 525.00 | 242.00 | 260.56 | ||
| Raw materials and consumables | 601.00 | 832.00 | 972.00 | 877.00 | 851.97 |
| Finished products/goods | 972.00 | 1 382.00 | 1 169.00 | 1 463.00 | 1 254.60 |
| Inventories total | 1 573.00 | 2 214.00 | 2 141.00 | 2 340.00 | 2 106.57 |
| Current trade debtors | 7 979.00 | 10 054.00 | 10 222.00 | 14 117.00 | 14 370.67 |
| Current amounts owed by group member comp. | 513.00 | 589.00 | 96.00 | ||
| Prepayments and accrued income | 342.00 | 429.00 | 70.00 | 61.00 | 68.72 |
| Current other receivables | 466.00 | 524.00 | 837.00 | 522.00 | 656.70 |
| Short term receivables total | 9 300.00 | 11 596.00 | 11 225.00 | 14 700.00 | 15 096.09 |
| Cash and bank deposits | 8.00 | 7.00 | 17.00 | 2 033.00 | 17.32 |
| Cash and cash equivalents | 8.00 | 7.00 | 17.00 | 2 033.00 | 17.32 |
| Balance sheet total (assets) | 19 512.00 | 23 984.00 | 24 105.00 | 27 387.00 | 25 897.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 5 385.00 | 4 067.00 | 4 889.00 | 5 707.00 | 7 421.65 |
| Profit of the financial year | -1 318.00 | 822.00 | 818.00 | 1 714.00 | 797.23 |
| Shareholders equity total | 4 217.00 | 5 039.00 | 5 857.00 | 7 571.00 | 8 368.88 |
| Provisions | 246.00 | 564.00 | 600.00 | 513.00 | 496.00 |
| Non-current leasing loans | 1 352.00 | 2 337.00 | 1 965.00 | 1 381.00 | 1 187.48 |
| Non-current other liabilities | 2 329.00 | 2 355.00 | |||
| Non-current deferred tax liabilities | 2 404.00 | 2 489.00 | 2 565.75 | ||
| Non-current liabilities total | 3 681.00 | 4 692.00 | 4 369.00 | 3 870.00 | 3 753.23 |
| Current loans from credit institutions | 2 648.00 | 1 329.00 | 1 349.00 | 916.00 | 3 009.23 |
| Current trade creditors | 4 091.00 | 4 908.00 | 5 506.00 | 7 629.00 | 4 539.17 |
| Current owed to group member | 192.00 | 284.83 | |||
| Short-term deferred tax liabilities | 214.00 | 168.00 | 259.38 | ||
| Other non-interest bearing current liabilities | 4 629.00 | 7 452.00 | 6 210.00 | 6 528.00 | 5 186.47 |
| Current liabilities total | 11 368.00 | 13 689.00 | 13 279.00 | 15 433.00 | 13 279.07 |
| Balance sheet total (liabilities) | 19 512.00 | 23 984.00 | 24 105.00 | 27 387.00 | 25 897.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.