Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMMADS INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 32064701
Tåsingegade 5, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 321.97 | - 888.25 | -1 235.52 | -1 114.17 | -1 230.67 |
| Employee benefit expenses | - 132.38 | - 102.45 | - 243.99 | - 205.57 | -88.72 |
| Other operating expenses | - 182.17 | ||||
| Total depreciation | - 104.55 | -75.46 | - 106.22 | - 101.67 | - 130.57 |
| EBIT | - 558.89 | -1 066.16 | -1 585.73 | -1 603.59 | -1 449.96 |
| Other financial income | 22 441.31 | 2 224.81 | 7 156.40 | 1 868.14 | 4 398.49 |
| Other financial expenses | -85.55 | -22 156.78 | - 457.46 | - 130.12 | -5 510.49 |
| Pre-tax profit | 21 796.87 | -20 998.13 | 5 113.21 | 134.43 | -2 561.97 |
| Income taxes | -4 608.93 | 5 120.93 | -1 257.42 | -55.31 | -2 268.63 |
| Net earnings | 17 187.94 | -15 877.20 | 3 855.79 | 79.13 | -4 830.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 197.33 | 1 616.87 | 1 910.65 | 1 808.98 | 1 988.63 |
| Tangible assets total | 1 197.33 | 1 616.87 | 1 910.65 | 1 808.98 | 1 988.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.43 | 0.45 | |||
| Current other receivables | 237.14 | 676.81 | 754.33 | 701.47 | 2 910.43 |
| Current deferred tax assets | 5 109.40 | 3 851.99 | 3 796.68 | 1 528.05 | |
| Short term receivables total | 262.57 | 5 786.67 | 4 606.31 | 4 498.15 | 4 438.48 |
| Other current investments | 36 776.51 | 14 146.78 | 18 783.15 | 18 125.83 | 11 220.17 |
| Cash and bank deposits | 6 651.36 | 3 868.68 | 60.40 | 233.39 | 2 394.22 |
| Cash and cash equivalents | 43 427.88 | 18 015.46 | 18 843.55 | 18 359.21 | 13 614.40 |
| Balance sheet total (assets) | 44 887.77 | 25 419.00 | 25 360.51 | 24 666.34 | 20 041.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 61.00 | 67.50 | ||
| Retained earnings | 21 840.38 | 34 028.32 | 18 151.12 | 21 945.91 | 21 957.54 |
| Profit of the financial year | 17 187.94 | -15 877.20 | 3 855.79 | 79.13 | -4 830.60 |
| Shareholders equity total | 39 584.82 | 18 651.12 | 22 506.91 | 22 586.04 | 17 694.44 |
| Provisions | 11.53 | ||||
| Non-current deferred tax liabilities | 4 575.27 | ||||
| Non-current liabilities total | 4 575.27 | ||||
| Current loans from credit institutions | 54.52 | 91.83 | 70.20 | ||
| Current trade creditors | 193.52 | 144.15 | 27.30 | 27.30 | 27.30 |
| Current owed to participating | 36.36 | 1 494.27 | 586.19 | 1 863.98 | 2 236.82 |
| Short-term deferred tax liabilities | 485.52 | 4 575.27 | |||
| Other non-interest bearing current liabilities | 0.76 | 554.19 | 2 185.59 | 97.20 | 12.76 |
| Current liabilities total | 716.16 | 6 767.88 | 2 853.60 | 2 080.31 | 2 347.07 |
| Balance sheet total (liabilities) | 44 887.77 | 25 419.00 | 25 360.51 | 24 666.34 | 20 041.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.