MyTaxa Dk ApS — Credit Rating and Financial Key Figures
CVR number: 40161155
Ringager 12, 2605 Brøndby
ek@ec-service.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 197.29 | 382.06 | 578.30 | 519.71 | |
| Employee benefit expenses | -27.00 | - 181.09 | - 228.09 | - 466.80 | - 439.65 |
| Total depreciation | -10.00 | -17.84 | |||
| EBIT | -27.00 | 16.21 | 143.97 | 93.65 | 80.07 |
| Other financial income | 0.76 | ||||
| Other financial expenses | -0.07 | -1.25 | -4.38 | -0.64 | |
| Pre-tax profit | -27.00 | 16.13 | 142.72 | 89.28 | 80.20 |
| Income taxes | -3.71 | -32.78 | -20.70 | -18.99 | |
| Net earnings | -27.00 | 12.43 | 109.94 | 68.58 | 61.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | ||||
| Intangible assets total | 10.00 | ||||
| Tangible assets total | |||||
| Other receivables | 30.00 | 30.00 | 30.00 | 30.00 | |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 60.00 | ||||
| Short term receivables total | 60.00 | ||||
| Cash and bank deposits | 226.05 | 635.22 | 1 011.14 | 1 346.82 | |
| Cash and cash equivalents | 226.05 | 635.22 | 1 011.14 | 1 346.82 | |
| Balance sheet total (assets) | 60.00 | 266.05 | 665.22 | 1 041.14 | 1 376.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | -27.00 | -14.57 | 95.37 | 163.94 | |
| Profit of the financial year | -27.00 | 12.43 | 109.94 | 68.58 | 61.21 |
| Shareholders equity total | 33.00 | 45.43 | 155.37 | 223.94 | 285.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 99.00 | 115.28 | 411.22 | 373.19 | |
| Current owed to participating | 27.00 | 90.11 | |||
| Short-term deferred tax liabilities | 3.71 | 32.78 | 20.70 | 18.99 | |
| Other non-interest bearing current liabilities | 27.81 | 361.79 | 385.27 | 699.49 | |
| Current liabilities total | 27.00 | 220.62 | 509.85 | 817.19 | 1 091.67 |
| Balance sheet total (liabilities) | 60.00 | 266.05 | 665.22 | 1 041.14 | 1 376.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.