PHT EJENDOMMEN ApS — Credit Rating and Financial Key Figures
CVR number: 31591562
Snåstrupvej 7, 8462 Harlev J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 728.06 | 2 197.37 | 2 072.57 | 2 230.13 | 2 324.78 |
| Employee benefit expenses | - 630.93 | - 618.58 | - 865.85 | - 893.59 | - 988.91 |
| Other operating expenses | -0.17 | ||||
| Total depreciation | -3.42 | -15.67 | -32.87 | -51.53 | -19.53 |
| Reduction in value of non-current assets | 19.86 | -1 000.00 | 91.90 | ||
| EBIT | 1 073.85 | 2 563.12 | 1 173.85 | 1 376.91 | 1 316.17 |
| Other financial income | 126.04 | 136.73 | 184.36 | 622.21 | 583.24 |
| Other financial expenses | - 265.50 | - 262.78 | - 415.81 | - 522.79 | - 763.41 |
| Pre-tax profit | 934.39 | 2 437.07 | 942.41 | 1 476.32 | 1 136.00 |
| Income taxes | - 208.31 | - 536.96 | - 209.63 | - 330.10 | - 254.66 |
| Net earnings | 726.08 | 1 900.11 | 732.77 | 1 146.22 | 881.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29 000.00 | 30 000.00 | 30 000.00 | 30 100.00 | 30 100.00 |
| Machinery and equipment | 17.08 | 78.57 | 205.70 | 154.17 | 61.68 |
| Tangible assets total | 29 017.08 | 30 078.57 | 30 205.70 | 30 254.17 | 30 161.68 |
| Investments total | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Non-curr. owed by group member comp. | 5 110.73 | 7 880.71 | 9 034.42 | 6 319.22 | |
| Non-current other receivables | 724.51 | 2 114.19 | 2 005.01 | 4 234.91 | 848.58 |
| Long term receivables total | 724.51 | 7 224.92 | 9 885.72 | 13 269.33 | 7 167.80 |
| Inventories total | |||||
| Current trade debtors | 150.00 | 232.65 | 283.87 | 225.98 | 931.84 |
| Current amounts owed by group member comp. | 5 045.52 | ||||
| Prepayments and accrued income | 18.77 | ||||
| Current other receivables | 1 210.46 | 115.67 | 123.95 | 124.73 | 130.51 |
| Current deferred tax assets | 598.66 | 541.87 | |||
| Short term receivables total | 6 405.98 | 348.32 | 407.82 | 949.37 | 1 622.99 |
| Other current investments | 8.95 | 7.90 | 9.46 | 10.55 | 11.93 |
| Cash and bank deposits | 4 463.23 | ||||
| Cash and cash equivalents | 8.95 | 7.90 | 9.46 | 10.55 | 4 475.16 |
| Balance sheet total (assets) | 36 226.52 | 37 729.72 | 40 578.71 | 44 553.42 | 43 497.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 122.00 | 4 700.00 | ||
| Retained earnings | 15 594.24 | 16 320.32 | 18 020.44 | 18 631.21 | 15 077.43 |
| Profit of the financial year | 726.08 | 1 900.11 | 732.77 | 1 146.22 | 881.35 |
| Shareholders equity total | 16 820.32 | 18 720.44 | 19 453.21 | 20 399.43 | 21 158.77 |
| Provisions | 5 307.02 | 5 563.86 | 5 609.63 | 5 668.80 | 5 702.14 |
| Non-current loans from credit institutions | 6 601.67 | 6 253.41 | 5 903.33 | 9 340.39 | 8 847.63 |
| Non-current owed to group member | 3 975.08 | 4 512.66 | 5 156.41 | 4 668.11 | |
| Non-current other liabilities | 669.10 | 652.75 | 642.95 | 642.95 | 642.95 |
| Non-current deferred tax liabilities | 163.86 | ||||
| Non-current liabilities total | 7 270.77 | 10 881.25 | 11 222.80 | 15 139.75 | 14 158.69 |
| Current loans from credit institutions | 1 852.06 | 1 805.41 | 3 865.74 | 1 972.45 | 496.00 |
| Advances received | 19.69 | 19.88 | 9.79 | 9.79 | 577.56 |
| Current trade creditors | 51.53 | 63.39 | 70.53 | 46.08 | 75.27 |
| Current owed to participating | 31.92 | 7.97 | 51.46 | ||
| Current owed to group member | 4 365.08 | ||||
| Short-term deferred tax liabilities | 119.92 | 280.12 | 869.60 | 763.19 | |
| Other non-interest bearing current liabilities | 388.21 | 387.40 | 295.54 | 447.51 | 566.00 |
| Current liabilities total | 6 828.40 | 2 564.17 | 4 293.06 | 3 345.44 | 2 478.03 |
| Balance sheet total (liabilities) | 36 226.52 | 37 729.72 | 40 578.71 | 44 553.42 | 43 497.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.