PHT EJENDOMMEN ApS — Credit Rating and Financial Key Figures
CVR number: 31591562
Snåstrupvej 7, 8462 Harlev J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 664.38 | 1 728.06 | 2 197.37 | 2 072.57 | 2 238.81 |
Employee benefit expenses | - 492.31 | - 630.93 | - 618.58 | - 865.85 | - 896.63 |
Total depreciation | -13.48 | -3.42 | -15.67 | -32.87 | -51.53 |
Reduction in value of non-current assets | 19.86 | -1 000.00 | -91.90 | ||
EBIT | 1 158.58 | 1 073.85 | 2 563.12 | 1 173.85 | 1 382.55 |
Other financial income | 90.28 | 126.04 | 136.73 | 184.36 | 622.21 |
Other financial expenses | - 540.33 | - 265.50 | - 262.78 | - 415.81 | - 528.44 |
Pre-tax profit | 708.54 | 934.39 | 2 437.07 | 942.41 | 1 476.32 |
Income taxes | - 157.49 | - 208.31 | - 536.96 | - 209.63 | - 330.10 |
Net earnings | 551.05 | 726.08 | 1 900.11 | 732.77 | 1 146.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 29 000.00 | 29 000.00 | 30 000.00 | 30 000.00 | 30 100.00 |
Machinery and equipment | 17.08 | 78.57 | 205.70 | 154.17 | |
Tangible assets total | 29 000.00 | 29 017.08 | 30 078.57 | 30 205.70 | 30 254.17 |
Investments total | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Non-curr. owed by group member comp. | 5 110.73 | 7 880.71 | 9 034.42 | ||
Non-current other receivables | 724.51 | 2 114.19 | 2 005.01 | 4 234.91 | |
Long term receivables total | 724.51 | 7 224.92 | 9 885.72 | 13 269.33 | |
Inventories total | |||||
Current trade debtors | 150.00 | 232.65 | 283.87 | 225.98 | |
Current amounts owed by group member comp. | 3 273.70 | 5 045.52 | |||
Prepayments and accrued income | 199.41 | ||||
Current other receivables | 1 327.43 | 1 210.46 | 115.67 | 123.95 | 124.73 |
Short term receivables total | 4 800.54 | 6 405.98 | 348.32 | 407.82 | 350.71 |
Other current investments | 5.82 | 8.95 | 7.90 | 9.46 | 10.55 |
Cash and bank deposits | 487.42 | ||||
Cash and cash equivalents | 493.24 | 8.95 | 7.90 | 9.46 | 10.55 |
Balance sheet total (assets) | 34 363.78 | 36 226.52 | 37 729.72 | 40 578.71 | 43 954.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 200.00 | 122.00 | |||
Retained earnings | 15 043.20 | 15 594.24 | 16 320.32 | 18 020.44 | 18 631.21 |
Profit of the financial year | 551.05 | 726.08 | 1 900.11 | 732.77 | 1 146.22 |
Shareholders equity total | 16 094.24 | 16 820.32 | 18 720.44 | 19 453.21 | 20 399.43 |
Provisions | 5 218.65 | 5 307.02 | 5 563.86 | 5 609.63 | 5 668.80 |
Non-current loans from credit institutions | 6 946.96 | 6 601.67 | 6 253.41 | 5 903.33 | 9 340.39 |
Non-current advances received | 657.85 | ||||
Non-current owed to group member | 3 975.08 | 4 512.66 | 5 156.41 | ||
Non-current other liabilities | 669.10 | 652.75 | 642.95 | 642.95 | |
Non-current deferred tax liabilities | 163.86 | 270.94 | |||
Non-current liabilities total | 7 604.81 | 7 270.77 | 10 881.25 | 11 222.80 | 15 410.69 |
Current loans from credit institutions | 344.40 | 1 852.06 | 1 805.41 | 3 865.74 | 1 972.45 |
Advances received | 19.49 | 19.69 | 19.88 | 9.79 | 9.79 |
Current trade creditors | 12.83 | 51.53 | 63.39 | 70.53 | 46.08 |
Current owed to participating | 21.21 | 31.92 | 7.97 | 51.46 | 89.14 |
Current owed to group member | 4 571.05 | 4 365.08 | |||
Short-term deferred tax liabilities | 92.22 | 119.92 | 280.12 | ||
Other non-interest bearing current liabilities | 384.87 | 388.21 | 387.40 | 295.54 | 358.37 |
Current liabilities total | 5 446.08 | 6 828.40 | 2 564.17 | 4 293.06 | 2 475.84 |
Balance sheet total (liabilities) | 34 363.78 | 36 226.52 | 37 729.72 | 40 578.71 | 43 954.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.