PER DEHN FREDERIKSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29837430
Kirstineparken 23, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.35 | -28.59 | -17.62 | -16.90 | -21.35 |
| EBIT | -35.35 | -28.59 | -17.62 | -16.90 | -21.35 |
| Other financial income | 642.14 | 1 237.13 | 49.55 | 664.11 | 918.68 |
| Other financial expenses | -0.00 | -0.73 | -77.49 | -0.44 | -1.29 |
| Net income from associates (fin.) | -4.48 | 84.39 | 107.83 | -26.59 | -79.22 |
| Pre-tax profit | 602.31 | 1 292.20 | 62.27 | 620.18 | 816.82 |
| Income taxes | - 133.57 | - 265.67 | 10.00 | - 142.66 | - 197.13 |
| Net earnings | 468.73 | 1 026.54 | 72.28 | 477.52 | 619.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 46.89 | 131.28 | 239.10 | 212.51 | 133.29 |
| Investments total | 46.89 | 131.28 | 239.10 | 212.51 | 133.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 379.76 | 384.05 | 450.60 | 641.39 | |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 22.62 | 27.50 | |||
| Short term receivables total | 402.38 | 411.55 | 450.60 | 641.39 | |
| Other current investments | 3 300.42 | 3 490.40 | 2 807.64 | 2 737.65 | 2 815.96 |
| Cash and bank deposits | 13.97 | 232.68 | 0.20 | 228.61 | 316.76 |
| Cash and cash equivalents | 3 314.39 | 3 723.07 | 2 807.84 | 2 966.26 | 3 132.72 |
| Balance sheet total (assets) | 3 361.28 | 4 256.73 | 3 458.49 | 3 629.36 | 3 907.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | 400.00 | 400.00 | |
| Retained earnings | 2 341.07 | 2 209.80 | 3 236.34 | 2 508.62 | 2 586.13 |
| Profit of the financial year | 468.73 | 1 026.54 | 72.28 | 477.52 | 619.69 |
| Shareholders equity total | 3 234.81 | 3 661.34 | 3 433.62 | 3 511.13 | 3 730.82 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 14.88 | 14.88 | 14.88 | 14.88 | 14.88 |
| Current owed to participating | 219.00 | ||||
| Current owed to group member | 6.91 | ||||
| Short-term deferred tax liabilities | 104.68 | 361.51 | 5.91 | 103.35 | 161.69 |
| Other non-interest bearing current liabilities | 0.00 | 0.00 | 4.10 | 0.01 | |
| Current liabilities total | 126.47 | 595.39 | 24.88 | 118.23 | 176.58 |
| Balance sheet total (liabilities) | 3 361.28 | 4 256.73 | 3 458.49 | 3 629.36 | 3 907.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.