FRI BIKESHOP NÆSTVED CITY ApS — Credit Rating and Financial Key Figures
CVR number: 43220632
Ringstedgade 9, 4700 Næstved
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 334.79 | 2 453.39 |
| Employee benefit expenses | -1 442.29 | -2 480.16 |
| Total depreciation | - 210.00 | - 360.00 |
| EBIT | - 317.50 | - 386.77 |
| Other financial expenses | - 142.45 | - 413.58 |
| Pre-tax profit | - 459.94 | - 800.36 |
| Net earnings | - 459.94 | - 800.36 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 1 325.00 | 1 025.00 |
| Intangible assets total | 1 325.00 | 1 025.00 |
| Machinery and equipment | 265.00 | 205.00 |
| Tangible assets total | 265.00 | 205.00 |
| Investments total | ||
| Non-current loans receivable | 21.00 | 21.00 |
| Long term receivables total | 21.00 | 21.00 |
| Finished products/goods | 3 917.85 | 3 279.01 |
| Inventories total | 3 917.85 | 3 279.01 |
| Current trade debtors | 53.71 | 9.64 |
| Prepayments and accrued income | 39.88 | |
| Current other receivables | 104.41 | 75.17 |
| Short term receivables total | 198.00 | 84.81 |
| Cash and bank deposits | 40.97 | 9.35 |
| Cash and cash equivalents | 40.97 | 9.35 |
| Balance sheet total (assets) | 5 767.81 | 4 624.17 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 459.94 | |
| Profit of the financial year | - 459.94 | - 800.36 |
| Shareholders equity total | - 419.94 | -1 220.30 |
| Non-current loans from credit institutions | 2 886.33 | 2 620.99 |
| Non-current liabilities total | 2 886.33 | 2 620.99 |
| Current loans from credit institutions | 1 545.84 | 1 409.76 |
| Current trade creditors | 1 390.86 | 1 387.68 |
| Current owed to participating | 41.34 | 26.75 |
| Other non-interest bearing current liabilities | 323.39 | 399.29 |
| Current liabilities total | 3 301.42 | 3 223.49 |
| Balance sheet total (liabilities) | 5 767.81 | 4 624.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.