DEN SELVEJENDE INSTITUTION 'FONDEN RYESGADE 7' — Credit Rating and Financial Key Figures
CVR number: 15114304
Frederiksgade 78 C, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 953.73 | 10 997.34 | 11 646.87 | 13 626.00 | 13 477.81 |
| Employee benefit expenses | -1 248.78 | -1 809.93 | -2 086.98 | -1 861.00 | -2 283.29 |
| Total depreciation | -1 715.89 | -1 985.10 | -2 765.76 | -2 755.00 | -2 956.22 |
| EBIT | 10 989.05 | 7 202.31 | 6 794.14 | 9 010.00 | 8 238.29 |
| Other financial expenses | -1 993.42 | -2 154.76 | -2 373.85 | -2 490.00 | -4 012.03 |
| Pre-tax profit | 8 995.63 | 5 047.54 | 4 420.29 | 6 520.00 | 4 226.26 |
| Income taxes | - 514.54 | -1 000.84 | -1 040.80 | - 718.00 | - 758.25 |
| Net earnings | 8 481.09 | 4 046.71 | 3 379.49 | 5 802.00 | 3 468.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 216 864.00 | 220 139.22 | |||
| Intangible assets total | 216 864.00 | 220 139.22 | |||
| Land and waters | 181 503.31 | 215 748.72 | 216 555.36 | ||
| Buildings | 216 705.00 | 219 821.31 | |||
| Machinery and equipment | 340.13 | 449.25 | 200.78 | ||
| Other tangible assets | -0.00 | 0.00 | 0.00 | 159.00 | 317.91 |
| Tangible assets total | 181 843.44 | 216 197.97 | 216 756.14 | 216 864.00 | 220 139.22 |
| Other non-current investments | - 216 864.00 | - 220 139.22 | |||
| Investments total | - 216 864.00 | - 220 139.22 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 186.13 | 406.61 | 1 082.40 | 129.00 | 408.63 |
| Prepayments and accrued income | 37.41 | 37.71 | 56.83 | 116.00 | 104.99 |
| Current other receivables | 51.66 | 451.43 | 262.74 | 5 664.00 | 3 904.67 |
| Short term receivables total | 1 275.20 | 895.75 | 1 401.97 | 5 909.00 | 4 418.29 |
| Cash and bank deposits | 257.94 | ||||
| Cash and cash equivalents | 257.94 | ||||
| Balance sheet total (assets) | 183 118.64 | 217 351.66 | 218 158.11 | 222 773.00 | 224 557.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | -1.00 | ||||
| Other restricted equity | 3 194.00 | 880.76 | |||
| Retained earnings | 17 075.02 | 25 186.10 | 29 232.81 | 29 789.00 | 34 903.31 |
| Profit of the financial year | 8 481.09 | 4 046.71 | 3 379.49 | 5 802.00 | 3 468.01 |
| Shareholders equity total | 25 856.11 | 29 532.81 | 32 912.30 | 39 084.00 | 39 552.07 |
| Provisions | 13 316.79 | 11 480.51 | 11 772.23 | 9 078.00 | 9 835.99 |
| Capital loans | 45 297.88 | 61 000.00 | 61 000.00 | ||
| Non-current bonds | 61.00 | 63.28 | |||
| Non-current loans from credit institutions | 51 360.10 | 90 508.72 | 84 369.47 | 154 601.00 | 148 321.53 |
| Non-current other liabilities | 19.98 | 94.75 | 1.00 | ||
| Non-current liabilities total | 96 677.96 | 151 508.72 | 145 464.22 | 154 663.00 | 148 384.81 |
| Current loans from credit institutions | 44 432.85 | 18 563.40 | 23 726.23 | 9 454.00 | 17 830.89 |
| Current trade creditors | 842.00 | 1 607.90 | |||
| Other non-interest bearing current liabilities | 2 834.93 | 6 266.22 | 4 283.13 | 9 653.00 | 5 500.91 |
| Accruals and deferred income | 1 844.92 | ||||
| Current liabilities total | 47 267.78 | 24 829.62 | 28 009.36 | 19 949.00 | 26 784.63 |
| Balance sheet total (liabilities) | 183 118.64 | 217 351.66 | 218 158.11 | 222 774.00 | 224 557.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.