DANSK FACILITY SERVICE HOLDING A/S
CVR number: 58590215
Hasserisvej 174, 9000 Aalborg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -95.04 | -41.26 | -6.98 | -11.37 | 54.42 |
| Employee benefit expenses | - 200.00 | - 300.00 | -1.80 | -0.92 | |
| EBIT | - 295.04 | - 341.26 | -8.78 | -11.37 | 53.50 |
| Other financial income | 3.08 | 1.98 | 2.64 | 24.46 | 172.95 |
| Other financial expenses | -38.39 | -17.15 | -86.87 | - 698.75 | -15.17 |
| Pre-tax profit | 69.65 | - 356.43 | -93.01 | - 685.65 | 211.28 |
| Income taxes | -18.62 | 78.42 | 20.25 | 150.79 | -46.51 |
| Net earnings | 51.03 | - 278.02 | -72.75 | - 534.86 | 164.76 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 973.84 | 5 858.66 | 4 229.32 | 3 707.90 | 3 858.70 |
| Current other receivables | 269.14 | 107.68 | 2.83 | 1.68 | |
| Current deferred tax assets | 78.42 | 87.51 | 155.53 | ||
| Short term receivables total | 6 242.99 | 6 044.76 | 4 316.83 | 3 866.26 | 3 860.37 |
| Other current investments | 134.05 | 1 948.73 | 2 133.77 | 1 419.56 | |
| Cash and bank deposits | 3 742.16 | 1 817.08 | 1 352.59 | 1 084.32 | 2 005.26 |
| Cash and cash equivalents | 3 742.16 | 1 951.13 | 3 301.32 | 3 218.08 | 3 424.82 |
| Balance sheet total (assets) | 9 985.15 | 7 995.89 | 7 618.15 | 7 084.34 | 7 285.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 7 091.75 | 7 142.78 | 6 864.76 | 6 792.01 | 6 257.14 |
| Profit of the financial year | 51.03 | - 278.02 | -72.75 | - 534.86 | 164.76 |
| Shareholders equity total | 9 942.78 | 7 664.76 | 7 592.01 | 7 057.14 | 7 221.91 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 18.62 | 35.93 | |||
| Other non-interest bearing current liabilities | 23.75 | 331.13 | 26.15 | 27.20 | 27.35 |
| Current liabilities total | 42.37 | 331.13 | 26.15 | 27.20 | 63.28 |
| Balance sheet total (liabilities) | 9 985.15 | 7 995.89 | 7 618.15 | 7 084.34 | 7 285.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.