FOGH-ANDERSEN ADVOKATFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 34699828
Silovej 8, 9900 Frederikshavn
lfa@lfalaw.dk
tel: 40159728
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 085.20 | 1 098.93 | 1 521.81 | 1 050.01 | 1 174.94 |
| Employee benefit expenses | -1 008.15 | - 993.21 | - 901.87 | - 970.32 | -1 062.62 |
| Total depreciation | -15.14 | -16.83 | -16.83 | -6.16 | -5.11 |
| EBIT | 61.91 | 88.88 | 603.11 | 73.54 | 107.22 |
| Other financial income | 10.90 | 2.25 | 7.47 | 4.99 | 43.80 |
| Other financial expenses | -8.85 | -7.89 | -11.36 | -18.62 | -40.23 |
| Pre-tax profit | 63.96 | 83.25 | 599.23 | 59.91 | 110.79 |
| Income taxes | -14.34 | -18.92 | - 132.44 | -14.22 | -25.06 |
| Net earnings | 49.62 | 64.33 | 466.79 | 45.69 | 85.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.72 | 21.89 | 5.06 | 10.07 | 13.27 |
| Tangible assets total | 38.72 | 21.89 | 5.06 | 10.07 | 13.27 |
| Investments total | 12.74 | 13.38 | |||
| Non-current other receivables | 11.83 | 12.13 | 12.43 | ||
| Long term receivables total | 11.83 | 12.13 | 12.43 | ||
| Inventories total | |||||
| Current trade debtors | 205.33 | 143.25 | 165.38 | 68.30 | 161.05 |
| Current owed by particip. interest comp. | 14.83 | 17.63 | 25.77 | 19.57 | 14.66 |
| Prepayments and accrued income | 35.03 | 28.86 | 30.60 | 5.89 | 10.03 |
| Current other receivables | 356.25 | 536.25 | 933.50 | 767.00 | 465.00 |
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 611.44 | 739.99 | 1 155.26 | 860.77 | 650.75 |
| Cash and bank deposits | 163.45 | 322.75 | 291.18 | 262.40 | 531.75 |
| Cash and cash equivalents | 163.45 | 322.75 | 291.18 | 262.40 | 531.75 |
| Balance sheet total (assets) | 825.44 | 1 096.76 | 1 463.93 | 1 145.99 | 1 209.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 145.31 | 94.93 | 59.26 | 426.05 | 371.74 |
| Profit of the financial year | 49.62 | 64.33 | 466.79 | 45.69 | 85.73 |
| Shareholders equity total | 374.93 | 339.26 | 706.05 | 651.74 | 637.46 |
| Provisions | 86.44 | 105.35 | 193.55 | 166.96 | 102.09 |
| Non-current other liabilities | 30.27 | 111.09 | |||
| Non-current liabilities total | 30.27 | 111.09 | |||
| Current trade creditors | 23.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Short-term deferred tax liabilities | 12.14 | 34.24 | 36.81 | 77.94 | |
| Other non-interest bearing current liabilities | 298.67 | 520.06 | 509.08 | 269.48 | 370.65 |
| Current liabilities total | 333.80 | 541.06 | 564.32 | 327.29 | 469.59 |
| Balance sheet total (liabilities) | 825.44 | 1 096.76 | 1 463.93 | 1 145.99 | 1 209.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.