Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GSA Værløse ApS — Credit Rating and Financial Key Figures
CVR number: 38934333
Nymøllevej 6, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.75 | - 691.90 | -27.95 | -30.00 | -26.00 |
| EBIT | -19.75 | - 691.90 | -27.95 | -30.00 | -26.00 |
| Other financial income | 0.06 | 0.36 | 16.47 | ||
| Other financial expenses | - 685.40 | - 701.61 | -1 433.55 | -2 037.12 | -1 689.61 |
| Net income from associates (fin.) | 340.85 | - 560.93 | 27 263.43 | -3 821.93 | 35 257.63 |
| Pre-tax profit | - 364.30 | -1 954.44 | 25 801.99 | -5 888.68 | 33 558.50 |
| Income taxes | 155.13 | 306.57 | 321.52 | 454.69 | 373.81 |
| Net earnings | - 209.17 | -1 647.87 | 26 123.51 | -5 434.00 | 33 932.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 36 296.35 | 36 247.08 | 62 998.86 | 57 176.93 | 92 434.56 |
| Investments total | 36 296.35 | 36 247.08 | 62 998.86 | 57 176.93 | 92 434.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 621.29 | ||||
| Current other receivables | 439.90 | ||||
| Current deferred tax assets | 374.01 | 461.70 | 628.09 | 776.20 | 828.50 |
| Short term receivables total | 813.90 | 461.70 | 628.09 | 776.20 | 2 449.79 |
| Cash and bank deposits | 22.02 | 19.68 | 12.42 | 7.15 | 2.33 |
| Cash and cash equivalents | 22.02 | 19.68 | 12.42 | 7.15 | 2.33 |
| Balance sheet total (assets) | 37 132.28 | 36 728.47 | 63 639.36 | 57 960.29 | 94 886.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Other reserves | 472.88 | 27 175.38 | 21 353.45 | 56 611.08 | |
| Retained earnings | -1 970.16 | -1 706.45 | -30 529.69 | 1 415.74 | -39 275.89 |
| Profit of the financial year | - 209.17 | -1 647.87 | 26 123.51 | -5 434.00 | 33 932.31 |
| Shareholders equity total | 2 293.55 | 645.68 | 26 769.19 | 21 335.19 | 55 267.50 |
| Provisions | 511.66 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 33.13 | 17.50 | 18.00 |
| Current owed to group member | 34 826.23 | 35 558.63 | 36 837.05 | 36 607.59 | 39 601.18 |
| Current liabilities total | 34 838.73 | 35 571.13 | 36 870.17 | 36 625.09 | 39 619.18 |
| Balance sheet total (liabilities) | 37 132.28 | 36 728.47 | 63 639.36 | 57 960.29 | 94 886.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.