Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hørsholm-Golf Fonden — Credit Rating and Financial Key Figures
CVR number: 38243896
Grønnegade 1, 2970 Hørsholm
post@hoersholm-golf.dk
www.hoersholm-golf.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 668.00 | 14 986.00 | 16 292.00 | 16 683.00 | 18 895.40 |
| Other operating income | 81.00 | 202.00 | 252.00 | 97.73 | |
| External services | -8 641.00 | -9 242.00 | -10 711.00 | -10 743.00 | -11 738.44 |
| Gross profit | 5 027.00 | 5 825.00 | 5 783.00 | 6 192.00 | 7 254.69 |
| Employee benefit expenses | -4 657.00 | -5 463.00 | -5 563.00 | -5 836.00 | -6 811.38 |
| Total depreciation | - 230.00 | - 177.00 | - 167.00 | - 175.00 | - 172.56 |
| EBIT | 140.00 | 185.00 | 53.00 | 181.00 | 270.75 |
| Other financial income | 5.00 | 23.00 | 5.19 | ||
| Other financial expenses | -2.00 | -14.00 | -19.00 | -19.00 | -18.74 |
| Pre-tax profit | 138.00 | 171.00 | 39.00 | 185.00 | 257.20 |
| Income taxes | -60.00 | -70.00 | -41.00 | -70.00 | -86.23 |
| Net earnings | 78.00 | 101.00 | -2.00 | 115.00 | 170.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 968.00 | 836.00 | 704.00 | 572.00 | 440.58 |
| Buildings | 52.00 | 42.00 | 157.00 | 118.00 | 81.23 |
| Machinery and equipment | 21.00 | 16.00 | 12.00 | 8.00 | 13.57 |
| Tangible assets total | 1 041.00 | 894.00 | 873.00 | 698.00 | 535.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 338.00 | 595.00 | 326.00 | 299.00 | 373.92 |
| Current amounts owed by group member comp. | 2 122.00 | 2 819.00 | 4 227.00 | 5 023.00 | 4 844.88 |
| Prepayments and accrued income | 88.00 | 249.00 | 215.00 | 161.00 | 107.50 |
| Current other receivables | 24.81 | ||||
| Short term receivables total | 2 548.00 | 3 663.00 | 4 768.00 | 5 483.00 | 5 351.11 |
| Cash and bank deposits | 89.00 | 125.00 | 100.00 | 296.00 | 227.13 |
| Cash and cash equivalents | 89.00 | 125.00 | 100.00 | 296.00 | 227.13 |
| Balance sheet total (assets) | 3 678.00 | 4 682.00 | 5 741.00 | 6 477.00 | 6 113.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 29.00 | 108.00 | 209.00 | 206.00 | 321.36 |
| Profit of the financial year | 78.00 | 101.00 | -2.00 | 115.00 | 170.97 |
| Shareholders equity total | 407.00 | 509.00 | 507.00 | 621.00 | 792.32 |
| Provisions | 4.00 | 8.00 | 14.00 | 10.00 | 5.55 |
| Non-current other liabilities | 230.00 | ||||
| Non-current deferred tax liabilities | 373.00 | 344.00 | 350.00 | 358.57 | |
| Non-current liabilities total | 230.00 | 373.00 | 344.00 | 350.00 | 358.57 |
| Current loans from credit institutions | 42.00 | 5.00 | 5.00 | ||
| Current trade creditors | 253.00 | 233.00 | 459.00 | 519.00 | 521.36 |
| Current owed to group member | 1 706.00 | 2 755.00 | 3 629.00 | 3 784.00 | 3 498.86 |
| Short-term deferred tax liabilities | 127.00 | 130.00 | 73.00 | 73.00 | 118.80 |
| Other non-interest bearing current liabilities | 951.00 | 674.00 | 673.00 | 697.00 | 813.15 |
| Accruals and deferred income | 418.00 | ||||
| Current liabilities total | 3 037.00 | 3 792.00 | 4 876.00 | 5 496.00 | 4 957.17 |
| Balance sheet total (liabilities) | 3 678.00 | 4 682.00 | 5 741.00 | 6 477.00 | 6 113.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.