CCA-Købmand Aps — Credit Rating and Financial Key Figures
CVR number: 41860626
Tage Mortensens Vej 6, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 675.59 | 703.24 | 679.74 |
Employee benefit expenses | - 487.73 | - 584.70 | - 653.06 |
EBIT | 187.85 | 118.54 | 26.68 |
Other financial income | 22.87 | ||
Other financial expenses | -1.27 | -8.46 | -3.25 |
Net income from associates (fin.) | 2 203.79 | 1 622.84 | 2 035.24 |
Pre-tax profit | 2 390.38 | 1 732.92 | 2 081.54 |
Income taxes | - 526.70 | - 382.14 | - 458.66 |
Net earnings | 1 863.68 | 1 350.78 | 1 622.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 2 453.79 | 2 122.84 | 2 535.24 |
Investments total | 2 453.79 | 2 122.84 | 2 535.24 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 72.00 | 72.00 | |
Current other receivables | 27.66 | 10.22 | |
Short term receivables total | 72.00 | 27.66 | 82.22 |
Other current investments | 483.93 | ||
Cash and bank deposits | 139.27 | 787.11 | |
Cash and cash equivalents | 139.27 | 1 271.04 | |
Balance sheet total (assets) | 2 525.79 | 2 289.77 | 3 888.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 400.00 | 150.00 | |
Other reserves | 2 203.79 | 472.84 | 2 285.24 |
Retained earnings | -2 201.79 | -1 407.16 | - 618.79 |
Profit of the financial year | 1 863.68 | 1 350.78 | 1 622.88 |
Shareholders equity total | 1 905.68 | 1 856.45 | 3 479.34 |
Non-current liabilities total | |||
Current loans from credit institutions | 15.86 | ||
Current trade creditors | 12.95 | 21.10 | 21.20 |
Other non-interest bearing current liabilities | 591.30 | 412.22 | 387.97 |
Current liabilities total | 620.11 | 433.32 | 409.17 |
Balance sheet total (liabilities) | 2 525.79 | 2 289.77 | 3 888.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.